SULITJELMA BOLIGFOND

8200 FAUSKE

Finances

Share Ownership

Return on Equity

1,21 %

Current Ratio

7,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 368 000	2 238 000	1 796 000	26 274 000
Net Income	322 000	246 000	−272 000	25 005 000
Total Assets	26 887 000	30 900 000	30 983 000	33 550 000
Total Equity	26 657 000	26 336 000	26 089 000	26 361 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 368 000	2 238 000	1 796 000	26 274 000
Expenditure	1 964 000	1 854 000	1 921 000	1 244 000
Operating Profit	405 000	384 000	−126 000	25 029 000
Financial Income	10 000	2 000	10 000	163 000
Financial Costs	94 000	140 000	156 000	187 000
Financial Balance	−84 000	−138 000	−146 000	−24 000
Earnings Before Tax	322 000	246 000	−272 000	25 005 000
Tax	0	0	0	0
Net Income	322 000	246 000	−272 000	25 005 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 098 000	28 051 000	29 281 000	22 440 000
Total Current Assets	1 790 000	2 849 000	1 701 000	11 110 000
Total Assets	26 887 000	30 900 000	30 983 000	33 550 000
Total Retained Equity	26 657 000	26 336 000	26 089 000	26 361 000
Total Equity	26 657 000	26 336 000	26 089 000	26 361 000
Total Long-Term Debt	0	4 289 000	4 502 000	4 751 000
Total Current Debt	230 000	275 000	391 000	2 438 000
Total Equity and Debt	26 887 000	30 900 000	30 983 000	33 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 368 000	2 238 000	1 796 000	26 274 000
Revenue	2 368 000	2 238 000	1 796 000	26 274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	53 000	45 000	57 000	79 000
Depreciation	353 000	353 000	163 000	39 000
Impairment	0	0	0	0
Expenditure	1 964 000	1 854 000	1 921 000	1 244 000
Operating Profit	405 000	384 000	−126 000	25 029 000
Financial Income	10 000	2 000	10 000	163 000
Financial Costs	94 000	140 000	156 000	187 000
Financial Balance	−84 000	−138 000	−146 000	−24 000
Dividends	0	0	0	0
Net Income	322 000	246 000	−272 000	25 005 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 098 000	25 451 000	25 681 000	18 440 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 098 000	25 451 000	25 681 000	18 440 000
Total Fiancial Fixed Assets	0	2 600 000	3 600 000	4 000 000
Total Fixed Assets	25 098 000	28 051 000	29 281 000	22 440 000
Stock	0	0	0	0
Total Investments	0	54 000	49 000	0
Cash, Bank	1 731 000	2 783 000	1 642 000	2 998 000
Total Current Assets	1 790 000	2 849 000	1 701 000	11 110 000
Total Assets	26 887 000	30 900 000	30 983 000	33 550 000
Total Equity	26 657 000	26 336 000	26 089 000	26 361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 289 000	4 502 000	4 751 000
Creditors	59 000	37 000	77 000	2 190 000
Unpaid Taxes	1 000	0	24 000	14 000
Dividends	0	0	0	0
Other Current Debt	170 000	238 000	290 000	234 000
Total Current Debt	230 000	275 000	391 000	2 438 000
Total Equity and Debt	26 887 000	30 900 000	30 983 000	33 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,21 %	0,93 %	−1,04 %	94,86 %
Debt-to-Equity Ratio	0	0,16	0,17	0,18
Operating Profit Margin	17,1 %	17,16 %	−7,02 %	95,26 %
Current Ratio	7,78	10,36	4,35	4,56
Quick Ratio	7,78	10,36	4,35	4,56
Equity Ratio	0,99	0,85	0,84	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %