SVENSKA KYRKAN I NORGE

0179 OSLO

Finances

Return on Equity

0,03 %

Current Ratio

26,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 001 000	19 160 000	19 462 000	18 013 000
Net Income	36 000	7 987 000	8 155 000	6 630 000
Total Assets	107 190 000	106 776 000	98 650 000	90 456 000
Total Equity	104 579 000	104 545 000	96 558 000	88 402 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 001 000	19 160 000	19 462 000	18 013 000
Expenditure	17 858 000	15 381 000	12 959 000	14 908 000
Operating Profit	2 141 000	3 778 000	6 502 000	3 105 000
Financial Income	482 000	4 218 000	1 697 000	3 707 000
Financial Costs	2 587 000	9 000	44 000	182 000
Financial Balance	−2 105 000	4 209 000	1 653 000	3 525 000
Earnings Before Tax	36 000	7 987 000	8 155 000	6 630 000
Tax	0	0	0	0
Net Income	36 000	7 987 000	8 155 000	6 630 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 094 000	39 574 000	39 203 000	35 208 000
Total Current Assets	68 096 000	67 202 000	59 447 000	55 247 000
Total Assets	107 190 000	106 776 000	98 650 000	90 456 000
Total Retained Equity	104 579 000	104 545 000	96 558 000	88 402 000
Total Equity	104 579 000	104 545 000	96 558 000	88 402 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 611 000	2 231 000	2 092 000	2 053 000
Total Equity and Debt	107 190 000	106 776 000	98 650 000	90 456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 001 000	19 160 000	19 462 000	18 013 000
Revenue	20 001 000	19 160 000	19 462 000	18 013 000
Cost of Goods Sold	3 890 000	2 595 000	1 321 000	2 557 000
Salary Costs	8 826 000	8 325 000	7 427 000	8 015 000
Depreciation	1 314 000	1 275 000	1 158 000	1 150 000
Impairment	0	0	0	0
Expenditure	17 858 000	15 381 000	12 959 000	14 908 000
Operating Profit	2 141 000	3 778 000	6 502 000	3 105 000
Financial Income	482 000	4 218 000	1 697 000	3 707 000
Financial Costs	2 587 000	9 000	44 000	182 000
Financial Balance	−2 105 000	4 209 000	1 653 000	3 525 000
Dividends	0	0	0	0
Net Income	36 000	7 987 000	8 155 000	6 630 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	35 420 000	36 207 000	35 516 000	31 448 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 674 000	3 366 000	3 687 000	3 760 000
Total Tangible Assets	39 094 000	39 574 000	39 203 000	35 208 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 094 000	39 574 000	39 203 000	35 208 000
Stock	276 000	248 000	204 000	148 000
Total Investments	48 081 000	43 149 000	38 950 000	36 172 000
Cash, Bank	19 570 000	23 774 000	19 459 000	17 924 000
Total Current Assets	68 096 000	67 202 000	59 447 000	55 247 000
Total Assets	107 190 000	106 776 000	98 650 000	90 456 000
Total Equity	104 579 000	104 545 000	96 558 000	88 402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	963 000	889 000	1 291 000	875 000
Unpaid Taxes	509 000	331 000	301 000	343 000
Dividends	0	0	0	0
Other Current Debt	1 139 000	1 011 000	501 000	835 000
Total Current Debt	2 611 000	2 231 000	2 092 000	2 053 000
Total Equity and Debt	107 190 000	106 776 000	98 650 000	90 456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,03 %	7,64 %	8,45 %	7,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,7 %	19,72 %	33,41 %	17,24 %
Current Ratio	26,08	30,12	28,42	26,91
Quick Ratio	29,16	33,89	31,49	29
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	80,55 %	86,46 %	93,21 %	85,8 %