NORSK PASIENTFORENING

0158 OSLO

Finances

Share Ownership

Return on Equity

11,72 %

Current Ratio

6,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 329 000	5 454 000	5 308 000	5 011 000
Net Income	408 000	−126 000	312 000	392 000
Total Assets	4 152 000	3 789 000	3 837 000	3 433 000
Total Equity	3 481 000	3 073 000	3 199 000	2 887 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 329 000	5 454 000	5 308 000	5 011 000
Expenditure	4 948 000	5 586 000	5 010 000	4 643 000
Operating Profit	382 000	−132 000	298 000	368 000
Financial Income	26 000	6 000	14 000	24 000
Financial Costs	0	0	0	0
Financial Balance	26 000	6 000	14 000	24 000
Earnings Before Tax	408 000	−126 000	312 000	392 000
Tax	0	0	0	0
Net Income	408 000	−126 000	312 000	392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 152 000	3 789 000	3 837 000	3 433 000
Total Assets	4 152 000	3 789 000	3 837 000	3 433 000
Total Retained Equity	0	3 073 000	0	0
Total Equity	3 481 000	3 073 000	3 199 000	2 887 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	671 000	716 000	638 000	545 000
Total Equity and Debt	4 152 000	3 789 000	3 837 000	3 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 320 000	0	5 300 000	5 000 000
Other Income	9 000	5 454 000	8 000	11 000
Revenue	5 329 000	5 454 000	5 308 000	5 011 000
Cost of Goods Sold	228 000	324 000	366 000	348 000
Salary Costs	4 081 000	3 991 000	3 625 000	3 479 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 948 000	5 586 000	5 010 000	4 643 000
Operating Profit	382 000	−132 000	298 000	368 000
Financial Income	26 000	6 000	14 000	24 000
Financial Costs	0	0	0	0
Financial Balance	26 000	6 000	14 000	24 000
Dividends	0	0	0	0
Net Income	408 000	−126 000	312 000	392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 120 000	3 717 000	3 823 000	3 410 000
Total Current Assets	4 152 000	3 789 000	3 837 000	3 433 000
Total Assets	4 152 000	3 789 000	3 837 000	3 433 000
Total Equity	3 481 000	3 073 000	3 199 000	2 887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	103 000	44 000	0
Unpaid Taxes	220 000	214 000	232 000	190 000
Dividends	0	0	0	0
Other Current Debt	441 000	399 000	362 000	355 000
Total Current Debt	671 000	716 000	638 000	545 000
Total Equity and Debt	4 152 000	3 789 000	3 837 000	3 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,72 %	−4,1 %	9,75 %	13,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,17 %	−2,42 %	5,61 %	7,34 %
Current Ratio	6,19	5,29	6,01	6,3
Quick Ratio	6,19	5,29	6,01	6,3
Equity Ratio	0,84	0,81	0,83	0,84
Gross Profit Margin	95,72 %	94,06 %	93,1 %	93,06 %