APROPOS EIENDOM AS

0569 OSLO

Finances

Share Ownership

Return on Equity

9,33 %

Current Ratio

11,82

Debt-to-Equity Ratio

1,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 944 000	1 873 000	1 855 000	1 707 000
Net Income	348 000	304 000	741 000	355 000
Total Assets	11 310 000	10 955 000	10 973 000	10 103 000
Total Equity	3 730 000	3 381 000	3 077 000	2 336 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 944 000	1 873 000	1 855 000	1 707 000
Expenditure	1 277 000	1 240 000	661 000	742 000
Operating Profit	667 000	633 000	1 194 000	965 000
Financial Income	31 000	9 000	8 000	0
Financial Costs	252 000	252 000	252 000	511 000
Financial Balance	−221 000	−243 000	−244 000	−511 000
Earnings Before Tax	446 000	390 000	950 000	454 000
Tax	98 000	86 000	209 000	100 000
Net Income	348 000	304 000	741 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 870 000	8 094 000	8 318 000	8 542 000
Total Current Assets	3 440 000	2 861 000	2 655 000	1 561 000
Total Assets	11 310 000	10 955 000	10 973 000	10 103 000
Total Retained Equity	1 394 000	1 045 000	741 000	−7 023 000
Total Equity	3 730 000	3 381 000	3 077 000	2 336 000
Total Long-Term Debt	7 290 000	7 355 000	7 676 000	7 517 000
Total Current Debt	291 000	218 000	219 000	250 000
Total Equity and Debt	11 310 000	10 955 000	10 973 000	10 103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 855 000	1 707 000
Other Income	1 944 000	1 873 000	0	0
Revenue	1 944 000	1 873 000	1 855 000	1 707 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	171 000	0	0
Depreciation	224 000	224 000	224 000	187 000
Impairment	0	0	0	0
Expenditure	1 277 000	1 240 000	661 000	742 000
Operating Profit	667 000	633 000	1 194 000	965 000
Financial Income	31 000	9 000	8 000	0
Financial Costs	252 000	252 000	252 000	511 000
Financial Balance	−221 000	−243 000	−244 000	−511 000
Dividends	0	0	0	0
Net Income	348 000	304 000	741 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 870 000	8 094 000	8 318 000	8 542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 870 000	8 094 000	8 318 000	8 542 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 870 000	8 094 000	8 318 000	8 542 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 609 000	2 018 000	2 167 000	1 211 000
Total Current Assets	3 440 000	2 861 000	2 655 000	1 561 000
Total Assets	11 310 000	10 955 000	10 973 000	10 103 000
Total Equity	3 730 000	3 381 000	3 077 000	2 336 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 290 000	7 355 000	7 676 000	7 517 000
Creditors	84 000	9 000	28 000	94 000
Unpaid Taxes	43 000	46 000	45 000	56 000
Dividends	0	0	0	0
Other Current Debt	0	7 000	3 000	100 000
Total Current Debt	291 000	218 000	219 000	250 000
Total Equity and Debt	11 310 000	10 955 000	10 973 000	10 103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,33 %	8,99 %	24,08 %	15,2 %
Debt-to-Equity Ratio	1,95	2,18	2,49	3,22
Operating Profit Margin	34,31 %	33,8 %	64,37 %	56,53 %
Current Ratio	11,82	13,12	12,12	6,24
Quick Ratio	11,82	13,12	12,12	6,24
Equity Ratio	0,33	0,31	0,28	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %