AMAZE AS

0354 OSLO

Finances

Share Ownership

Return on Equity

−100 %

Current Ratio

2,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	0
Net Income	−30 000	−224 000	−3 000	−5 000
Total Assets	52 000	33 000	52 000	61 000
Total Equity	30 000	13 000	52 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	0
Expenditure	81 000	225 000	3 000	5 000
Operating Profit	−30 000	−225 000	−3 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	−224 000	−3 000	−5 000
Tax	0	0	0	0
Net Income	−30 000	−224 000	−3 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	52 000	33 000	52 000	61 000
Total Assets	52 000	33 000	52 000	61 000
Total Retained Equity	−272 000	−272 000	−48 000	−45 000
Total Equity	30 000	13 000	52 000	55 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	20 000	0	6 000
Total Equity and Debt	52 000	33 000	52 000	61 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	0	0	0
Other Income	0	0	0	0
Revenue	50 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	66 000	201 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	225 000	3 000	5 000
Operating Profit	−30 000	−225 000	−3 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	−224 000	−3 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	33 000	34 000	61 000
Total Current Assets	52 000	33 000	52 000	61 000
Total Assets	52 000	33 000	52 000	61 000
Total Equity	30 000	13 000	52 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	17 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	20 000	0	6 000
Total Current Debt	23 000	20 000	0	6 000
Total Equity and Debt	52 000	33 000	52 000	61 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100 %	−1 723,08 %	−5,77 %	−9,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−60 %	-	-	-
Current Ratio	2,26	1,65	-	10,17
Quick Ratio	2,26	1,65	-	10,17
Equity Ratio	0,58	0,39	1	0,9
Gross Profit Margin	100 %	-	-	-