STORVEIEN EIENDOM AS

1621 GRESSVIK

Finances

Share Ownership

Return on Equity

17,18 %

Current Ratio

15,1

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	456 000	456 000	242 000
Net Income	277 000	286 000	274 000	97 000
Total Assets	1 705 000	1 463 000	1 157 000	820 000
Total Equity	1 612 000	1 335 000	1 049 000	776 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 000	456 000	456 000	242 000
Expenditure	100 000	87 000	157 000	118 000
Operating Profit	356 000	369 000	299 000	124 000
Financial Income	0	0	39 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	39 000	1 000
Earnings Before Tax	356 000	369 000	338 000	124 000
Tax	79 000	83 000	65 000	27 000
Net Income	277 000	286 000	274 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	497 000	517 000	536 000	588 000
Total Current Assets	1 208 000	947 000	620 000	232 000
Total Assets	1 705 000	1 463 000	1 157 000	820 000
Total Retained Equity	1 402 000	1 125 000	839 000	566 000
Total Equity	1 612 000	1 335 000	1 049 000	776 000
Total Long-Term Debt	13 000	14 000	15 000	15 000
Total Current Debt	80 000	114 000	93 000	29 000
Total Equity and Debt	1 705 000	1 463 000	1 157 000	820 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	31 000
Other Income	456 000	456 000	456 000	211 000
Revenue	456 000	456 000	456 000	242 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	3 000	2 000
Depreciation	20 000	20 000	20 000	17 000
Impairment	0	0	0	0
Expenditure	100 000	87 000	157 000	118 000
Operating Profit	356 000	369 000	299 000	124 000
Financial Income	0	0	39 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	39 000	1 000
Dividends	0	0	0	0
Net Income	277 000	286 000	274 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	497 000	517 000	536 000	482 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	497 000	517 000	536 000	482 000
Total Fiancial Fixed Assets	0	0	0	106 000
Total Fixed Assets	497 000	517 000	536 000	588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	34 000	50 000	69 000
Total Current Assets	1 208 000	947 000	620 000	232 000
Total Assets	1 705 000	1 463 000	1 157 000	820 000
Total Equity	1 612 000	1 335 000	1 049 000	776 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	14 000	15 000	15 000
Creditors	0	0	27 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	30 000	0	0
Total Current Debt	80 000	114 000	93 000	29 000
Total Equity and Debt	1 705 000	1 463 000	1 157 000	820 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,18 %	21,42 %	26,12 %	12,5 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	78,07 %	80,92 %	65,57 %	51,24 %
Current Ratio	15,1	8,31	6,67	8
Quick Ratio	15,1	8,31	6,67	8
Equity Ratio	0,95	0,91	0,91	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %