JUBAR EIENDOM AS

7800 NAMSOS

Finances

Return on Equity

−0,54 %

Current Ratio

54,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 744 000	1 852 000	1 211 000	1 179 000
Net Income	−449 000	36 935 000	10 368 000	12 120 000
Total Assets	83 607 000	84 220 000	61 582 000	51 603 000
Total Equity	83 065 000	83 514 000	52 669 000	41 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 744 000	1 852 000	1 211 000	1 179 000
Expenditure	3 002 000	2 691 000	1 803 000	1 544 000
Operating Profit	−1 257 000	−839 000	−592 000	−365 000
Financial Income	554 000	38 677 000	11 410 000	13 333 000
Financial Costs	−87 000	1 017 000	380 000	452 000
Financial Balance	641 000	37 660 000	11 030 000	12 881 000
Earnings Before Tax	−616 000	36 822 000	10 438 000	12 517 000
Tax	−167 000	−113 000	70 000	397 000
Net Income	−449 000	36 935 000	10 368 000	12 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 438 000	57 795 000	37 612 000	35 013 000
Total Current Assets	25 169 000	26 425 000	23 970 000	16 590 000
Total Assets	83 607 000	84 220 000	61 582 000	51 603 000
Total Retained Equity	78 889 000	79 337 000	48 402 000	38 034 000
Total Equity	83 065 000	83 514 000	52 669 000	41 040 000
Total Long-Term Debt	82 000	249 000	362 000	447 000
Total Current Debt	460 000	457 000	8 550 000	10 116 000
Total Equity and Debt	83 607 000	84 220 000	61 582 000	51 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 744 000	1 852 000	1 237 000	1 179 000
Other Income	0	0	−26 000	0
Revenue	1 744 000	1 852 000	1 211 000	1 179 000
Cost of Goods Sold	31 000	52 000	0	40 000
Salary Costs	2 282 000	2 125 000	1 583 000	1 231 000
Depreciation	3 000	53 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	3 002 000	2 691 000	1 803 000	1 544 000
Operating Profit	−1 257 000	−839 000	−592 000	−365 000
Financial Income	554 000	38 677 000	11 410 000	13 333 000
Financial Costs	−87 000	1 017 000	380 000	452 000
Financial Balance	641 000	37 660 000	11 030 000	12 881 000
Dividends	0	6 000 000	0	0
Net Income	−449 000	36 935 000	10 368 000	12 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	19 000	22 000	24 000
Total Tangible Assets	17 000	19 000	22 000	24 000
Total Fiancial Fixed Assets	58 422 000	57 775 000	37 590 000	34 989 000
Total Fixed Assets	58 438 000	57 795 000	37 612 000	35 013 000
Stock	1 720 000	0	0	0
Total Investments	20 000	22 000	22 000	22 000
Cash, Bank	19 502 000	17 716 000	10 905 000	2 788 000
Total Current Assets	25 169 000	26 425 000	23 970 000	16 590 000
Total Assets	83 607 000	84 220 000	61 582 000	51 603 000
Total Equity	83 065 000	83 514 000	52 669 000	41 040 000
Short-Term Group Debt	91 000	91 000	3 075 000	2 319 000
Total Long-Term Debt	82 000	249 000	362 000	447 000
Creditors	8 000	12 000	5 000	3 000
Unpaid Taxes	160 000	165 000	313 000	305 000
Dividends	0	6 000 000	0	0
Other Current Debt	202 000	190 000	5 157 000	7 489 000
Total Current Debt	460 000	457 000	8 550 000	10 116 000
Total Equity and Debt	83 607 000	84 220 000	61 582 000	51 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,54 %	44,23 %	19,69 %	29,53 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	−72,08 %	−45,3 %	−48,89 %	−30,96 %
Current Ratio	54,72	57,82	2,8	1,64
Quick Ratio	−19,98	57,82	2,8	1,64
Equity Ratio	0,99	0,99	0,86	0,8
Gross Profit Margin	98,22 %	97,19 %	100 %	96,61 %