EZENZE AS

1459 NESODDEN

Finances

Share Ownership

Return on Equity

38,46 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	293 000	256 000	158 000	168 000
Net Income	40 000	44 000	14 000	61 000
Total Assets	123 000	95 000	42 000	46 000
Total Equity	104 000	70 000	25 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	293 000	256 000	158 000	168 000
Expenditure	253 000	210 000	144 000	107 000
Operating Profit	40 000	46 000	14 000	61 000
Financial Income	0	−1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	40 000	44 000	14 000	61 000
Tax	0	0	0	0
Net Income	40 000	44 000	14 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 000	65 000	21 000	42 000
Total Current Assets	35 000	30 000	22 000	4 000
Total Assets	123 000	95 000	42 000	46 000
Total Retained Equity	−96 000	−130 000	−175 000	−188 000
Total Equity	104 000	70 000	25 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	26 000	17 000	34 000
Total Equity and Debt	123 000	95 000	42 000	46 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	293 000	256 000	158 000	168 000
Other Income	0	0	0	0
Revenue	293 000	256 000	158 000	168 000
Cost of Goods Sold	184 000	117 000	67 000	53 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	253 000	210 000	144 000	107 000
Operating Profit	40 000	46 000	14 000	61 000
Financial Income	0	−1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	40 000	44 000	14 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	89 000	65 000	21 000	42 000
Total Fixed Assets	89 000	65 000	21 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	19 000	5 000	0
Total Current Assets	35 000	30 000	22 000	4 000
Total Assets	123 000	95 000	42 000	46 000
Total Equity	104 000	70 000	25 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	10 000	3 000
Unpaid Taxes	13 000	20 000	7 000	13 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	0	18 000
Total Current Debt	20 000	26 000	17 000	34 000
Total Equity and Debt	123 000	95 000	42 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,46 %	62,86 %	56 %	508,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,65 %	17,97 %	8,86 %	36,31 %
Current Ratio	1,75	1,15	1,29	0,12
Quick Ratio	1,75	1,15	1,29	0,12
Equity Ratio	0,85	0,74	0,6	0,26
Gross Profit Margin	37,2 %	54,3 %	57,59 %	68,45 %