ADVOKATFIRMAET NOVA DA

0167 OSLO

Finances

Return on Equity

43,36 %

Current Ratio

4,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 632 000	32 212 000	32 657 000	24 984 000
Net Income	4 253 000	9 992 000	11 059 000	10 191 000
Total Assets	12 765 000	13 410 000	11 660 000	9 293 000
Total Equity	9 808 000	10 890 000	9 305 000	7 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 632 000	32 212 000	32 657 000	24 984 000
Expenditure	20 361 000	22 207 000	21 564 000	14 772 000
Operating Profit	4 272 000	10 005 000	11 094 000	10 213 000
Financial Income	7 000	10 000	4 000	1 000
Financial Costs	26 000	24 000	38 000	24 000
Financial Balance	−19 000	−14 000	−34 000	−23 000
Earnings Before Tax	4 253 000	9 992 000	11 059 000	10 191 000
Tax	0	0	0	0
Net Income	4 253 000	9 992 000	11 059 000	10 191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	460 000	628 000	795 000	149 000
Total Current Assets	12 305 000	12 782 000	10 865 000	9 144 000
Total Assets	12 765 000	13 410 000	11 660 000	9 293 000
Total Retained Equity	9 808 000	10 890 000	9 305 000	7 194 000
Total Equity	9 808 000	10 890 000	9 305 000	7 194 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 956 000	2 520 000	2 355 000	2 099 000
Total Equity and Debt	12 765 000	13 410 000	11 660 000	9 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 632 000	31 802 000	32 032 000	24 660 000
Other Income	0	410 000	625 000	324 000
Revenue	24 632 000	32 212 000	32 657 000	24 984 000
Cost of Goods Sold	0	188 000	778 000	0
Salary Costs	12 569 000	15 620 000	14 832 000	9 430 000
Depreciation	168 000	168 000	137 000	278 000
Impairment	0	0	0	0
Expenditure	20 361 000	22 207 000	21 564 000	14 772 000
Operating Profit	4 272 000	10 005 000	11 094 000	10 213 000
Financial Income	7 000	10 000	4 000	1 000
Financial Costs	26 000	24 000	38 000	24 000
Financial Balance	−19 000	−14 000	−34 000	−23 000
Dividends	0	0	0	0
Net Income	4 253 000	9 992 000	11 059 000	10 191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	430 000	598 000	765 000	119 000
Total Tangible Assets	430 000	598 000	765 000	119 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	460 000	628 000	795 000	149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 196 000	5 444 000	3 622 000	1 495 000
Total Current Assets	12 305 000	12 782 000	10 865 000	9 144 000
Total Assets	12 765 000	13 410 000	11 660 000	9 293 000
Total Equity	9 808 000	10 890 000	9 305 000	7 194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	941 000	375 000	249 000	174 000
Unpaid Taxes	1 438 000	1 812 000	1 750 000	1 768 000
Dividends	0	0	0	0
Other Current Debt	417 000	332 000	355 000	157 000
Total Current Debt	2 956 000	2 520 000	2 355 000	2 099 000
Total Equity and Debt	12 765 000	13 410 000	11 660 000	9 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,36 %	91,75 %	118,85 %	141,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,34 %	31,06 %	33,97 %	40,88 %
Current Ratio	4,16	5,07	4,61	4,36
Quick Ratio	4,16	5,07	4,61	4,36
Equity Ratio	0,77	0,81	0,8	0,77
Gross Profit Margin	100 %	99,42 %	97,62 %	100 %