INGAR IVERSEN KS

6570 SMØLA

Finances

Return on Equity

−3,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−367 000	647 000	208 000	236 000
Total Assets	11 656 000	12 025 000	12 813 000	12 590 000
Total Equity	11 656 000	12 022 000	11 376 000	11 167 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	37 000	35 000	21 000
Operating Profit	−44 000	−37 000	−35 000	−21 000
Financial Income	128 000	116 000	240 000	210 000
Financial Costs	451 000	−568 000	−4 000	−47 000
Financial Balance	−323 000	684 000	244 000	257 000
Earnings Before Tax	−367 000	647 000	208 000	236 000
Tax	0	0	0	0
Net Income	−367 000	647 000	208 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	11 641 000	12 010 000	12 798 000	12 575 000
Total Assets	11 656 000	12 025 000	12 813 000	12 590 000
Total Retained Equity	356 000	722 000	76 000	−133 000
Total Equity	11 656 000	12 022 000	11 376 000	11 167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	1 437 000	1 422 000
Total Equity and Debt	11 656 000	12 025 000	12 813 000	12 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	37 000	35 000	21 000
Operating Profit	−44 000	−37 000	−35 000	−21 000
Financial Income	128 000	116 000	240 000	210 000
Financial Costs	451 000	−568 000	−4 000	−47 000
Financial Balance	−323 000	684 000	244 000	257 000
Dividends	0	0	0	0
Net Income	−367 000	647 000	208 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	3 992 000	3 341 000	1 574 000	355 000
Cash, Bank	7 649 000	8 668 000	11 224 000	12 220 000
Total Current Assets	11 641 000	12 010 000	12 798 000	12 575 000
Total Assets	11 656 000	12 025 000	12 813 000	12 590 000
Total Equity	11 656 000	12 022 000	11 376 000	11 167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 435 000	1 420 000
Total Current Debt	0	2 000	1 437 000	1 422 000
Total Equity and Debt	11 656 000	12 025 000	12 813 000	12 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,15 %	5,38 %	1,83 %	2,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	6 005	8,91	8,84
Quick Ratio	-	6 005	8,91	8,84
Equity Ratio	1	1	0,89	0,89
Gross Profit Margin	-	-	-	-