URBAN EIENDOM AS

0773 OSLO

Finances

Return on Equity

−0,77 %

Current Ratio

0,38

Debt-to-Equity Ratio

5,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 215 000	5 675 000	2 368 000	2 157 000
Net Income	−79 000	2 381 000	−273 000	−1 820 000
Total Assets	79 359 000	78 188 000	88 940 000	86 851 000
Total Equity	10 209 000	10 288 000	12 239 000	12 238 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 215 000	5 675 000	2 368 000	2 157 000
Expenditure	1 375 000	1 488 000	1 152 000	1 622 000
Operating Profit	841 000	4 187 000	1 216 000	536 000
Financial Income	32 000	46 000	432 000	3 000
Financial Costs	977 000	1 193 000	1 920 000	2 304 000
Financial Balance	−945 000	−1 147 000	−1 488 000	−2 301 000
Earnings Before Tax	−104 000	3 040 000	−273 000	−1 765 000
Tax	−25 000	659 000	0	55 000
Net Income	−79 000	2 381 000	−273 000	−1 820 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 260 000	71 266 000	86 140 000	86 132 000
Total Current Assets	3 100 000	6 922 000	2 800 000	719 000
Total Assets	79 359 000	78 188 000	88 940 000	86 851 000
Total Retained Equity	−30 000	49 000	2 000 000	1 999 000
Total Equity	10 209 000	10 288 000	12 239 000	12 238 000
Total Long-Term Debt	61 041 000	60 416 000	73 859 000	71 960 000
Total Current Debt	8 109 000	7 484 000	2 843 000	2 653 000
Total Equity and Debt	79 359 000	78 188 000	88 940 000	86 851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 215 000	5 675 000	2 368 000	2 157 000
Revenue	2 215 000	5 675 000	2 368 000	2 157 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	−2 000	814 000
Depreciation	12 000	133 000	16 000	4 000
Impairment	0	0	0	0
Expenditure	1 375 000	1 488 000	1 152 000	1 622 000
Operating Profit	841 000	4 187 000	1 216 000	536 000
Financial Income	32 000	46 000	432 000	3 000
Financial Costs	977 000	1 193 000	1 920 000	2 304 000
Financial Balance	−945 000	−1 147 000	−1 488 000	−2 301 000
Dividends	0	0	0	0
Net Income	−79 000	2 381 000	−273 000	−1 820 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 171 000	18 459 000	18 122 000	18 122 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	453 000	43 000	16 000
Total Tangible Assets	16 198 000	18 912 000	18 165 000	18 138 000
Total Fiancial Fixed Assets	60 062 000	52 354 000	67 975 000	67 994 000
Total Fixed Assets	76 260 000	71 266 000	86 140 000	86 132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	305 000	4 199 000	322 000	169 000
Total Current Assets	3 100 000	6 922 000	2 800 000	719 000
Total Assets	79 359 000	78 188 000	88 940 000	86 851 000
Total Equity	10 209 000	10 288 000	12 239 000	12 238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 041 000	60 416 000	73 859 000	71 960 000
Creditors	0	68 000	51 000	33 000
Unpaid Taxes	1 000	1 000	0	10 000
Dividends	0	0	0	0
Other Current Debt	8 108 000	6 841 000	2 792 000	2 610 000
Total Current Debt	8 109 000	7 484 000	2 843 000	2 653 000
Total Equity and Debt	79 359 000	78 188 000	88 940 000	86 851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,77 %	23,14 %	−2,23 %	−14,87 %
Debt-to-Equity Ratio	5,98	5,87	6,03	5,88
Operating Profit Margin	37,97 %	73,78 %	51,35 %	24,85 %
Current Ratio	0,38	0,92	0,98	0,27
Quick Ratio	0,38	0,92	0,98	0,27
Equity Ratio	0,13	0,13	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %