SAMBOLINE INVEST AS

3520 JEVNAKER

Finances

Return on Equity

4,03 %

Current Ratio

19 118

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	12 000	144 000	144 000
Net Income	2 315 000	1 890 000	−39 000	106 000
Total Assets	57 382 000	55 090 000	53 186 000	31 286 000
Total Equity	57 382 000	55 066 000	53 176 000	31 280 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	12 000	144 000	144 000
Expenditure	314 000	429 000	262 000	105 000
Operating Profit	−135 000	−417 000	−118 000	39 000
Financial Income	2 450 000	2 307 000	79 000	67 000
Financial Costs	0	0	0	0
Financial Balance	2 450 000	2 307 000	79 000	67 000
Earnings Before Tax	2 315 000	1 890 000	−39 000	106 000
Tax	0	0	0	0
Net Income	2 315 000	1 890 000	−39 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 265 000	38 265 000	38 265 000	21 446 000
Total Current Assets	19 118 000	16 826 000	14 921 000	9 840 000
Total Assets	57 382 000	55 090 000	53 186 000	31 286 000
Total Retained Equity	39 113 000	36 798 000	34 908 000	30 780 000
Total Equity	57 382 000	55 066 000	53 176 000	31 280 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	24 000	9 000	6 000
Total Equity and Debt	57 382 000	55 090 000	53 186 000	31 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	12 000	144 000	144 000
Revenue	180 000	12 000	144 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	314 000	429 000	262 000	105 000
Operating Profit	−135 000	−417 000	−118 000	39 000
Financial Income	2 450 000	2 307 000	79 000	67 000
Financial Costs	0	0	0	0
Financial Balance	2 450 000	2 307 000	79 000	67 000
Dividends	0	0	0	0
Net Income	2 315 000	1 890 000	−39 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 199 000	1 199 000	1 199 000	1 199 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 199 000	1 199 000	1 199 000	1 199 000
Total Fiancial Fixed Assets	37 066 000	37 066 000	37 066 000	20 247 000
Total Fixed Assets	38 265 000	38 265 000	38 265 000	21 446 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 118 000	16 826 000	14 921 000	9 840 000
Total Current Assets	19 118 000	16 826 000	14 921 000	9 840 000
Total Assets	57 382 000	55 090 000	53 186 000	31 286 000
Total Equity	57 382 000	55 066 000	53 176 000	31 280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	24 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	6 000
Total Current Debt	1 000	24 000	9 000	6 000
Total Equity and Debt	57 382 000	55 090 000	53 186 000	31 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,03 %	3,43 %	−0,07 %	0,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−75 %	−3 475 %	−81,94 %	27,08 %
Current Ratio	19 118	701,08	1 657,89	1 640
Quick Ratio	19 118	701,08	1 657,89	1 640
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %