BRULAND EIENDOM AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

8,9 %

Current Ratio

13,01

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	619 000	547 000	520 000	579 000
Net Income	246 000	128 000	142 000	21 000
Total Assets	2 932 000	2 710 000	2 517 000	2 539 000
Total Equity	2 763 000	2 518 000	2 390 000	2 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	619 000	547 000	520 000	579 000
Expenditure	319 000	386 000	345 000	563 000
Operating Profit	301 000	161 000	175 000	16 000
Financial Income	14 000	3 000	7 000	11 000
Financial Costs	0	0	0	0
Financial Balance	14 000	3 000	7 000	11 000
Earnings Before Tax	315 000	164 000	182 000	27 000
Tax	69 000	36 000	40 000	6 000
Net Income	246 000	128 000	142 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 007 000	1 084 000	1 161 000	1 244 000
Total Current Assets	1 925 000	1 627 000	1 356 000	1 295 000
Total Assets	2 932 000	2 710 000	2 517 000	2 539 000
Total Retained Equity	2 661 000	2 416 000	2 288 000	2 146 000
Total Equity	2 763 000	2 518 000	2 390 000	2 248 000
Total Long-Term Debt	20 000	45 000	74 000	43 000
Total Current Debt	148 000	147 000	52 000	247 000
Total Equity and Debt	2 932 000	2 710 000	2 517 000	2 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	549 000	477 000	482 000	524 000
Other Income	70 000	70 000	37 000	56 000
Revenue	619 000	547 000	520 000	579 000
Cost of Goods Sold	0	0	0	0
Salary Costs	75 000	66 000	66 000	66 000
Depreciation	77 000	77 000	84 000	82 000
Impairment	0	0	0	0
Expenditure	319 000	386 000	345 000	563 000
Operating Profit	301 000	161 000	175 000	16 000
Financial Income	14 000	3 000	7 000	11 000
Financial Costs	0	0	0	0
Financial Balance	14 000	3 000	7 000	11 000
Dividends	0	0	0	0
Net Income	246 000	128 000	142 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 007 000	1 084 000	1 161 000	1 237 000
Machinery and Plant Facilities	0	0	0	7 000
Fixtures	0	0	0	0
Total Tangible Assets	1 007 000	1 084 000	1 161 000	1 244 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 007 000	1 084 000	1 161 000	1 244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 817 000	1 448 000	1 167 000	1 174 000
Total Current Assets	1 925 000	1 627 000	1 356 000	1 295 000
Total Assets	2 932 000	2 710 000	2 517 000	2 539 000
Total Equity	2 763 000	2 518 000	2 390 000	2 248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	45 000	74 000	43 000
Creditors	4 000	0	13 000	25 000
Unpaid Taxes	47 000	77 000	6 000	101 000
Dividends	0	0	0	0
Other Current Debt	2 000	6 000	25 000	6 000
Total Current Debt	148 000	147 000	52 000	247 000
Total Equity and Debt	2 932 000	2 710 000	2 517 000	2 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,9 %	5,08 %	5,94 %	0,93 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0,02
Operating Profit Margin	48,63 %	29,43 %	33,65 %	2,76 %
Current Ratio	13,01	11,07	26,08	5,24
Quick Ratio	13,01	11,07	26,08	5,24
Equity Ratio	0,94	0,93	0,95	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %