MEYER MED AS

3536 NORESUND

Finances

Return on Equity

−3,16 %

Current Ratio

185,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−678 000	3 081 000	1 762 000	2 084 000
Total Assets	21 578 000	25 216 000	22 689 000	21 454 000
Total Equity	21 468 000	22 146 000	22 116 000	20 854 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	461 000	411 000	238 000	86 000
Operating Profit	−462 000	−411 000	−238 000	−86 000
Financial Income	1 127 000	3 888 000	2 124 000	2 267 000
Financial Costs	1 343 000	460 000	136 000	103 000
Financial Balance	−216 000	3 428 000	1 988 000	2 164 000
Earnings Before Tax	−678 000	3 016 000	1 749 000	2 078 000
Tax	0	−64 000	−12 000	−6 000
Net Income	−678 000	3 081 000	1 762 000	2 084 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 143 000	1 123 000	1 103 000	1 083 000
Total Current Assets	20 435 000	24 093 000	21 586 000	20 371 000
Total Assets	21 578 000	25 216 000	22 689 000	21 454 000
Total Retained Equity	21 368 000	22 046 000	22 016 000	20 754 000
Total Equity	21 468 000	22 146 000	22 116 000	20 854 000
Total Long-Term Debt	0	0	64 000	80 000
Total Current Debt	110 000	3 070 000	509 000	520 000
Total Equity and Debt	21 578 000	25 216 000	22 689 000	21 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	461 000	411 000	238 000	86 000
Operating Profit	−462 000	−411 000	−238 000	−86 000
Financial Income	1 127 000	3 888 000	2 124 000	2 267 000
Financial Costs	1 343 000	460 000	136 000	103 000
Financial Balance	−216 000	3 428 000	1 988 000	2 164 000
Dividends	0	750 000	500 000	500 000
Net Income	−678 000	3 081 000	1 762 000	2 084 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 143 000	1 123 000	1 103 000	1 083 000
Total Fixed Assets	1 143 000	1 123 000	1 103 000	1 083 000
Stock	0	0	0	0
Total Investments	20 219 000	23 779 000	21 391 000	20 121 000
Cash, Bank	217 000	314 000	195 000	250 000
Total Current Assets	20 435 000	24 093 000	21 586 000	20 371 000
Total Assets	21 578 000	25 216 000	22 689 000	21 454 000
Total Equity	21 468 000	22 146 000	22 116 000	20 854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	64 000	80 000
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	750 000	500 000	500 000
Other Current Debt	103 000	20 000	6 000	6 000
Total Current Debt	110 000	3 070 000	509 000	520 000
Total Equity and Debt	21 578 000	25 216 000	22 689 000	21 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,16 %	13,91 %	7,97 %	9,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	185,77	7,85	42,41	39,18
Quick Ratio	185,77	7,85	42,41	39,18
Equity Ratio	0,99	0,88	0,97	0,97
Gross Profit Margin	-	-	-	-