SVENSSON SIVILARKITEKTER AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

17,25 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 350 000	4 147 000	4 225 000	4 985 000
Net Income	238 000	513 000	531 000	846 000
Total Assets	2 389 000	2 812 000	2 289 000	3 184 000
Total Equity	1 380 000	1 592 000	1 080 000	879 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 350 000	4 147 000	4 225 000	4 985 000
Expenditure	4 046 000	3 514 000	3 544 000	3 909 000
Operating Profit	305 000	633 000	682 000	1 076 000
Financial Income	13 000	12 000	12 000	10 000
Financial Costs	0	0	1 000	1 000
Financial Balance	13 000	12 000	11 000	9 000
Earnings Before Tax	318 000	645 000	694 000	1 085 000
Tax	80 000	132 000	163 000	239 000
Net Income	238 000	513 000	531 000	846 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	388 000	598 000	115 000	214 000
Total Current Assets	2 001 000	2 214 000	2 174 000	2 970 000
Total Assets	2 389 000	2 812 000	2 289 000	3 184 000
Total Retained Equity	1 280 000	1 492 000	980 000	779 000
Total Equity	1 380 000	1 592 000	1 080 000	879 000
Total Long-Term Debt	0	27 000	0	9 000
Total Current Debt	1 009 000	1 193 000	1 210 000	2 296 000
Total Equity and Debt	2 389 000	2 812 000	2 289 000	3 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 350 000	4 079 000	4 225 000	4 985 000
Other Income	0	68 000	0	0
Revenue	4 350 000	4 147 000	4 225 000	4 985 000
Cost of Goods Sold	38 000	24 000	116 000	146 000
Salary Costs	3 062 000	2 803 000	2 731 000	2 975 000
Depreciation	141 000	39 000	99 000	91 000
Impairment	96 000	0	0	0
Expenditure	4 046 000	3 514 000	3 544 000	3 909 000
Operating Profit	305 000	633 000	682 000	1 076 000
Financial Income	13 000	12 000	12 000	10 000
Financial Costs	0	0	1 000	1 000
Financial Balance	13 000	12 000	11 000	9 000
Dividends	450 000	0	330 000	650 000
Net Income	238 000	513 000	531 000	846 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	388 000	598 000	115 000	214 000
Total Tangible Assets	388 000	598 000	115 000	214 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	388 000	598 000	115 000	214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	760 000	1 238 000	1 357 000	1 748 000
Total Current Assets	2 001 000	2 214 000	2 174 000	2 970 000
Total Assets	2 389 000	2 812 000	2 289 000	3 184 000
Total Equity	1 380 000	1 592 000	1 080 000	879 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	27 000	0	9 000
Creditors	76 000	24 000	80 000	116 000
Unpaid Taxes	510 000	513 000	371 000	537 000
Dividends	450 000	0	330 000	650 000
Other Current Debt	316 000	551 000	257 000	754 000
Total Current Debt	1 009 000	1 193 000	1 210 000	2 296 000
Total Equity and Debt	2 389 000	2 812 000	2 289 000	3 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,25 %	32,22 %	49,17 %	96,25 %
Debt-to-Equity Ratio	0	0,02	0	0,01
Operating Profit Margin	7,01 %	15,26 %	16,14 %	21,58 %
Current Ratio	1,98	1,86	1,8	1,29
Quick Ratio	1,98	1,86	1,8	1,29
Equity Ratio	0,58	0,57	0,47	0,28
Gross Profit Margin	99,13 %	99,42 %	97,25 %	97,07 %