BJØRGVIN BYGG AS

5012 BERGEN

Finances

Share Ownership

Return on Equity

−3,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	124 000
Net Income	−186 000	−171 000	−16 000	260 000
Total Assets	5 212 000	5 398 000	5 570 000	5 705 000
Total Equity	5 212 000	5 398 000	5 570 000	5 585 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	124 000
Expenditure	20 000	21 000	21 000	40 000
Operating Profit	−20 000	−21 000	−21 000	84 000
Financial Income	0	0	5 000	182 000
Financial Costs	166 000	154 000	0	2 000
Financial Balance	−166 000	−154 000	5 000	180 000
Earnings Before Tax	−186 000	−174 000	−16 000	264 000
Tax	0	−3 000	0	4 000
Net Income	−186 000	−171 000	−16 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 180 000	5 346 000	4 000 000	0
Total Current Assets	32 000	52 000	1 570 000	5 705 000
Total Assets	5 212 000	5 398 000	5 570 000	5 705 000
Total Retained Equity	5 112 000	5 298 000	5 470 000	5 485 000
Total Equity	5 212 000	5 398 000	5 570 000	5 585 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	120 000
Total Equity and Debt	5 212 000	5 398 000	5 570 000	5 705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	124 000
Other Income	0	0	0	0
Revenue	0	0	0	124 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	21 000	21 000	40 000
Operating Profit	−20 000	−21 000	−21 000	84 000
Financial Income	0	0	5 000	182 000
Financial Costs	166 000	154 000	0	2 000
Financial Balance	−166 000	−154 000	5 000	180 000
Dividends	0	0	0	91 000
Net Income	−186 000	−171 000	−16 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 180 000	5 346 000	4 000 000	0
Total Fixed Assets	5 180 000	5 346 000	4 000 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	52 000	1 577 000	5 602 000
Total Current Assets	32 000	52 000	1 570 000	5 705 000
Total Assets	5 212 000	5 398 000	5 570 000	5 705 000
Total Equity	5 212 000	5 398 000	5 570 000	5 585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	23 000
Dividends	0	0	0	91 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	120 000
Total Equity and Debt	5 212 000	5 398 000	5 570 000	5 705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,57 %	−3,17 %	−0,29 %	4,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	67,74 %
Current Ratio	-	-	-	47,54
Quick Ratio	-	-	-	47,54
Equity Ratio	1	1	1	0,98
Gross Profit Margin	-	-	-	100 %