NORSK SKIPSMEGLERFORBUND

0158 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2015	2014	2013	2012
Revenue	259 000	452 000	56 000	42 000
Net Income	0	0	0	0
Total Assets	286 000	241 000	480 000	329 000
Total Equity	264 000	264 000	259 000	259 000

Income (NOK)	2015	2014	2013	2012
Revenue	259 000	452 000	56 000	42 000
Expenditure	259 000	452 000	56 000	42 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	286 000	241 000	480 000	329 000
Total Assets	286 000	241 000	480 000	329 000
Total Retained Equity	0	0	259 000	259 000
Total Equity	264 000	264 000	259 000	259 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	−23 000	221 000	70 000
Total Equity and Debt	286 000	241 000	480 000	329 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	259 000	452 000	32 000	32 000
Other Income	0	0	24 000	10 000
Revenue	259 000	452 000	56 000	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	259 000	452 000	56 000	42 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	18 000	17 000
Cash, Bank	268 000	224 000	452 000	300 000
Total Current Assets	286 000	241 000	480 000	329 000
Total Assets	286 000	241 000	480 000	329 000
Total Equity	264 000	264 000	259 000	259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	−23 000	221 000	70 000
Total Current Debt	22 000	−23 000	221 000	70 000
Total Equity and Debt	286 000	241 000	480 000	329 000

Financial indicators	2015	2014	2013	2012
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0 %	0 %
Current Ratio	13	−10,48	2,17	4,7
Quick Ratio	13	−10,48	2,17	4,7
Equity Ratio	0,92	1,1	0,54	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %