BUSTADSTIFTINGA VED SENTRAL SJUKEHUSET I SOGN OG FJORDANE

6800 FØRDE

Finances

Share Ownership

Return on Equity

7,48 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 089 000	12 720 000	10 322 000	16 057 000
Net Income	8 420 000	3 621 000	2 804 000	8 023 000
Total Assets	242 413 000	219 154 000	189 084 000	184 756 000
Total Equity	112 514 000	104 094 000	100 472 000	97 668 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 089 000	12 720 000	10 322 000	16 057 000
Expenditure	7 331 000	5 861 000	5 289 000	5 663 000
Operating Profit	13 757 000	6 859 000	5 034 000	10 394 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	4 716 000	2 067 000	2 231 000	2 374 000
Financial Balance	−4 715 000	−2 067 000	−2 230 000	−2 372 000
Earnings Before Tax	9 043 000	4 792 000	2 804 000	8 023 000
Tax	622 000	1 171 000	0	0
Net Income	8 420 000	3 621 000	2 804 000	8 023 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	237 599 000	214 446 000	188 191 000	181 049 000
Total Current Assets	4 814 000	4 709 000	893 000	3 706 000
Total Assets	242 413 000	219 154 000	189 084 000	184 756 000
Total Retained Equity	60 347 000	51 927 000	48 306 000	45 502 000
Total Equity	112 514 000	104 094 000	100 472 000	97 668 000
Total Long-Term Debt	60 308 000	64 488 000	67 515 000	85 173 000
Total Current Debt	69 591 000	50 573 000	21 096 000	1 914 000
Total Equity and Debt	242 413 000	219 154 000	189 084 000	184 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 089 000	12 720 000	10 322 000	15 763 000
Other Income	0	0	0	294 000
Revenue	21 089 000	12 720 000	10 322 000	16 057 000
Cost of Goods Sold	0	0	0	0
Salary Costs	191 000	155 000	158 000	136 000
Depreciation	1 137 000	1 400 000	1 864 000	1 883 000
Impairment	0	0	0	0
Expenditure	7 331 000	5 861 000	5 289 000	5 663 000
Operating Profit	13 757 000	6 859 000	5 034 000	10 394 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	4 716 000	2 067 000	2 231 000	2 374 000
Financial Balance	−4 715 000	−2 067 000	−2 230 000	−2 372 000
Dividends	0	0	0	0
Net Income	8 420 000	3 621 000	2 804 000	8 023 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	237 544 000	214 385 000	188 120 000	180 953 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	61 000	71 000	97 000
Total Tangible Assets	237 599 000	214 446 000	188 191 000	181 049 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	237 599 000	214 446 000	188 191 000	181 049 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 462 000	4 667 000	854 000	3 667 000
Total Current Assets	4 814 000	4 709 000	893 000	3 706 000
Total Assets	242 413 000	219 154 000	189 084 000	184 756 000
Total Equity	112 514 000	104 094 000	100 472 000	97 668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 308 000	64 488 000	67 515 000	85 173 000
Creditors	993 000	6 487 000	1 519 000	1 497 000
Unpaid Taxes	39 000	47 000	44 000	46 000
Dividends	0	0	0	0
Other Current Debt	205 000	342 000	180 000	371 000
Total Current Debt	69 591 000	50 573 000	21 096 000	1 914 000
Total Equity and Debt	242 413 000	219 154 000	189 084 000	184 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,48 %	3,48 %	2,79 %	8,21 %
Debt-to-Equity Ratio	0,54	0,62	0,67	0,87
Operating Profit Margin	65,23 %	53,92 %	48,77 %	64,73 %
Current Ratio	0,07	0,09	0,04	1,94
Quick Ratio	0,07	0,09	0,04	1,94
Equity Ratio	0,46	0,47	0,53	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %