MARKVEIEN 18 EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

55,91 %

Current Ratio

16,63

Debt-to-Equity Ratio

7,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 278 000	12 303 000	11 531 000	6 989 000
Net Income	8 046 000	1 066 000	−1 174 000	−1 402 000
Total Assets	128 206 000	126 987 000	146 941 000	166 140 000
Total Equity	14 392 000	6 347 000	5 281 000	6 454 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 278 000	12 303 000	11 531 000	6 989 000
Expenditure	−3 559 000	7 514 000	6 403 000	4 697 000
Operating Profit	15 838 000	4 790 000	5 127 000	2 292 000
Financial Income	145 000	1 429 000	18 000	141 000
Financial Costs	5 667 000	4 852 000	6 651 000	4 057 000
Financial Balance	−5 522 000	−3 423 000	−6 633 000	−3 916 000
Earnings Before Tax	10 315 000	1 367 000	−1 505 000	−1 624 000
Tax	2 269 000	301 000	−331 000	−222 000
Net Income	8 046 000	1 066 000	−1 174 000	−1 402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 129 000	105 276 000	134 677 000	136 441 000
Total Current Assets	17 077 000	21 711 000	12 263 000	29 699 000
Total Assets	128 206 000	126 987 000	146 941 000	166 140 000
Total Retained Equity	9 112 000	1 066 000	0	−895 000
Total Equity	14 392 000	6 347 000	5 281 000	6 454 000
Total Long-Term Debt	112 786 000	119 567 000	120 447 000	144 303 000
Total Current Debt	1 027 000	1 073 000	21 213 000	15 383 000
Total Equity and Debt	128 206 000	126 987 000	146 941 000	166 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 278 000	12 303 000	11 531 000	6 989 000
Other Income	0	0	0	0
Revenue	12 278 000	12 303 000	11 531 000	6 989 000
Cost of Goods Sold	0	0	24 000	75 000
Salary Costs	0	0	0	0
Depreciation	−6 286 000	3 750 000	3 505 000	1 400 000
Impairment	0	0	0	0
Expenditure	−3 559 000	7 514 000	6 403 000	4 697 000
Operating Profit	15 838 000	4 790 000	5 127 000	2 292 000
Financial Income	145 000	1 429 000	18 000	141 000
Financial Costs	5 667 000	4 852 000	6 651 000	4 057 000
Financial Balance	−5 522 000	−3 423 000	−6 633 000	−3 916 000
Dividends	0	0	0	0
Net Income	8 046 000	1 066 000	−1 174 000	−1 402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	109 112 000	101 099 000	103 954 000	90 511 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	86 000	140 000	203 000	350 000
Total Tangible Assets	111 129 000	103 170 000	106 087 000	92 556 000
Total Fiancial Fixed Assets	0	2 106 000	28 590 000	43 885 000
Total Fixed Assets	111 129 000	105 276 000	134 677 000	136 441 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 588 000	0	2 062 000	14 390 000
Total Current Assets	17 077 000	21 711 000	12 263 000	29 699 000
Total Assets	128 206 000	126 987 000	146 941 000	166 140 000
Total Equity	14 392 000	6 347 000	5 281 000	6 454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	112 786 000	119 567 000	120 447 000	144 303 000
Creditors	11 000	216 000	96 000	1 282 000
Unpaid Taxes	469 000	596 000	1 641 000	0
Dividends	0	0	0	0
Other Current Debt	547 000	261 000	19 476 000	14 101 000
Total Current Debt	1 027 000	1 073 000	21 213 000	15 383 000
Total Equity and Debt	128 206 000	126 987 000	146 941 000	166 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,91 %	16,8 %	−22,23 %	−21,72 %
Debt-to-Equity Ratio	7,84	18,84	22,81	22,36
Operating Profit Margin	128,99 %	38,93 %	44,46 %	32,79 %
Current Ratio	16,63	20,23	0,58	1,93
Quick Ratio	16,63	20,23	0,58	1,93
Equity Ratio	0,11	0,05	0,04	0,04
Gross Profit Margin	100 %	100 %	99,79 %	98,93 %