MEDISINSK SENTER AS

9730 KARASJOK

Finances

Share Ownership

Return on Equity

6,08 %

Current Ratio

8,33

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	421 000	236 000	302 000
Net Income	120 000	39 000	−32 000	7 000
Total Assets	2 058 000	1 870 000	1 815 000	1 850 000
Total Equity	1 973 000	1 853 000	1 814 000	1 846 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	421 000	236 000	302 000
Expenditure	398 000	375 000	272 000	296 000
Operating Profit	156 000	46 000	−35 000	7 000
Financial Income	2 000	0	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	4 000	4 000
Earnings Before Tax	159 000	46 000	−32 000	10 000
Tax	38 000	8 000	0	3 000
Net Income	120 000	39 000	−32 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 433 000	1 516 000	1 571 000	1 652 000
Total Current Assets	625 000	353 000	244 000	198 000
Total Assets	2 058 000	1 870 000	1 815 000	1 850 000
Total Retained Equity	1 173 000	1 053 000	1 014 000	1 046 000
Total Equity	1 973 000	1 853 000	1 814 000	1 846 000
Total Long-Term Debt	10 000	0	0	0
Total Current Debt	75 000	17 000	1 000	5 000
Total Equity and Debt	2 058 000	1 870 000	1 815 000	1 850 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	554 000	421 000	236 000	302 000
Revenue	554 000	421 000	236 000	302 000
Cost of Goods Sold	45 000	0	0	0
Salary Costs	26 000	16 000	0	0
Depreciation	83 000	81 000	81 000	81 000
Impairment	0	0	0	0
Expenditure	398 000	375 000	272 000	296 000
Operating Profit	156 000	46 000	−35 000	7 000
Financial Income	2 000	0	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	4 000	4 000
Dividends	0	0	0	0
Net Income	120 000	39 000	−32 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 410 000	1 490 000	1 571 000	1 651 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	25 000	0	0
Total Tangible Assets	1 433 000	1 516 000	1 571 000	1 651 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 433 000	1 516 000	1 571 000	1 652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	482 000	347 000	227 000	198 000
Total Current Assets	625 000	353 000	244 000	198 000
Total Assets	2 058 000	1 870 000	1 815 000	1 850 000
Total Equity	1 973 000	1 853 000	1 814 000	1 846 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	0	0	0
Creditors	13 000	0	1 000	1 000
Unpaid Taxes	7 000	5 000	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	0	0
Total Current Debt	75 000	17 000	1 000	5 000
Total Equity and Debt	2 058 000	1 870 000	1 815 000	1 850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,08 %	2,1 %	−1,76 %	0,38 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	28,16 %	10,93 %	−14,83 %	2,32 %
Current Ratio	8,33	20,76	244	39,6
Quick Ratio	8,33	20,76	244	39,6
Equity Ratio	0,96	0,99	1	1
Gross Profit Margin	91,88 %	100 %	100 %	100 %