EAGLE AS

5155 BØNES

Finances

Return on Equity

−0,34 %

Current Ratio

0,43

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	532 000	915 000	0	0
Net Income	−2 000	−385 000	−19 000	−107 000
Total Assets	2 138 000	2 678 000	2 358 000	2 293 000
Total Equity	593 000	595 000	980 000	1 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	532 000	915 000	0	0
Expenditure	523 000	270 000	20 000	10 000
Operating Profit	8 000	645 000	−20 000	−10 000
Financial Income	91 000	16 000	61 000	1 000
Financial Costs	99 000	908 000	68 000	100 000
Financial Balance	−8 000	−892 000	−7 000	−99 000
Earnings Before Tax	1 000	−247 000	−27 000	−109 000
Tax	3 000	138 000	−8 000	−2 000
Net Income	−2 000	−385 000	−19 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 550 000	2 037 000	2 358 000	2 054 000
Total Current Assets	588 000	640 000	0	239 000
Total Assets	2 138 000	2 678 000	2 358 000	2 293 000
Total Retained Equity	492 000	494 000	880 000	899 000
Total Equity	593 000	595 000	980 000	1 000 000
Total Long-Term Debt	193 000	342 000	15 000	23 000
Total Current Debt	1 352 000	1 740 000	1 363 000	1 271 000
Total Equity and Debt	2 138 000	2 678 000	2 358 000	2 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	532 000	915 000	0	0
Other Income	0	0	0	0
Revenue	532 000	915 000	0	0
Cost of Goods Sold	47 000	45 000	0	0
Salary Costs	203 000	9 000	0	2 000
Depreciation	138 000	131 000	0	0
Impairment	0	0	0	0
Expenditure	523 000	270 000	20 000	10 000
Operating Profit	8 000	645 000	−20 000	−10 000
Financial Income	91 000	16 000	61 000	1 000
Financial Costs	99 000	908 000	68 000	100 000
Financial Balance	−8 000	−892 000	−7 000	−99 000
Dividends	0	0	0	0
Net Income	−2 000	−385 000	−19 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	382 000	520 000	14 000	14 000
Total Tangible Assets	382 000	520 000	14 000	14 000
Total Fiancial Fixed Assets	1 168 000	1 517 000	2 343 000	2 040 000
Total Fixed Assets	1 550 000	2 037 000	2 358 000	2 054 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	239 000
Total Current Assets	588 000	640 000	0	239 000
Total Assets	2 138 000	2 678 000	2 358 000	2 293 000
Total Equity	593 000	595 000	980 000	1 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	193 000	342 000	15 000	23 000
Creditors	12 000	13 000	0	0
Unpaid Taxes	16 000	56 000	20 000	20 000
Dividends	0	0	0	0
Other Current Debt	1 038 000	1 165 000	839 000	1 249 000
Total Current Debt	1 352 000	1 740 000	1 363 000	1 271 000
Total Equity and Debt	2 138 000	2 678 000	2 358 000	2 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,34 %	−64,71 %	−1,94 %	−10,7 %
Debt-to-Equity Ratio	0,33	0,57	0,02	0,02
Operating Profit Margin	1,5 %	70,49 %	-	-
Current Ratio	0,43	0,37	0	0,19
Quick Ratio	0,43	0,37	0	0,19
Equity Ratio	0,28	0,22	0,42	0,44
Gross Profit Margin	91,17 %	95,08 %	-	-