company

VEKTERGÅRDEN SAMEIE

6415 MOLDE

Finances

Share Ownership

Return on Equity

−3,58 %

Current Ratio

5,57

Debt-to-Equity Ratio

−1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	679 000	658 000	653 000	637 000
Net Income	10 000	−88 000	241 000	63 000
Total Assets	181 000	224 000	333 000	126 000
Total Equity	−279 000	−288 000	−201 000	−441 000

Income (NOK)	2022	2021	2020	2019
Revenue	679 000	658 000	653 000	637 000
Expenditure	659 000	739 000	403 000	560 000
Operating Profit	19 000	−81 000	251 000	77 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	13 000	7 000	11 000	15 000
Financial Balance	−10 000	−6 000	−10 000	−13 000
Earnings Before Tax	19 000	−81 000	251 000	77 000
Tax	0	0	0	0
Net Income	10 000	−88 000	241 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	18 000	21 000	24 000
Total Current Assets	167 000	207 000	313 000	102 000
Total Assets	181 000	224 000	333 000	126 000
Total Retained Equity	−279 000	−288 000	−201 000	−441 000
Total Equity	−279 000	−288 000	−201 000	−441 000
Total Long-Term Debt	430 000	470 000	510 000	550 000
Total Current Debt	30 000	42 000	24 000	17 000
Total Equity and Debt	181 000	224 000	333 000	126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	679 000	658 000	653 000	637 000
Revenue	679 000	658 000	653 000	637 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	23 000	17 000	17 000
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	659 000	739 000	403 000	560 000
Operating Profit	19 000	−81 000	251 000	77 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	13 000	7 000	11 000	15 000
Financial Balance	−10 000	−6 000	−10 000	−13 000
Dividends	0	0	0	0
Net Income	10 000	−88 000	241 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 000	18 000	21 000	24 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 000	18 000	21 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	18 000	21 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	187 000	294 000	86 000
Total Current Assets	167 000	207 000	313 000	102 000
Total Assets	181 000	224 000	333 000	126 000
Total Equity	−279 000	−288 000	−201 000	−441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	430 000	470 000	510 000	550 000
Creditors	30 000	42 000	24 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	30 000	42 000	24 000	17 000
Total Equity and Debt	181 000	224 000	333 000	126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,58 %	30,56 %	−119,9 %	−14,29 %
Debt-to-Equity Ratio	−1,54	−1,63	−2,54	−1,25
Operating Profit Margin	2,8 %	−12,31 %	38,44 %	12,09 %
Current Ratio	5,57	4,93	13,04	6
Quick Ratio	5,57	4,93	13,04	6
Equity Ratio	−1,54	−1,29	−0,6	−3,5
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English