company

BOLIGSAMEIET KIRKEVEIEN 53

0179 OSLO

Finances

Share Ownership

Return on Equity

10,58 %

Current Ratio

0,33

Debt-to-Equity Ratio

−0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 643 000	1 586 000	1 580 000	1 360 000
Net Income	−712 000	108 000	−4 154 000	151 000
Total Assets	250 000	454 000	468 000	631 000
Total Equity	−6 730 000	−6 018 000	−6 126 000	−1 972 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 643 000	1 586 000	1 580 000	1 360 000
Expenditure	2 084 000	1 271 000	5 538 000	1 108 000
Operating Profit	−441 000	315 000	−3 958 000	253 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	272 000	207 000	197 000	103 000
Financial Balance	−271 000	−207 000	−196 000	−102 000
Earnings Before Tax	−712 000	108 000	−4 154 000	151 000
Tax	0	0	0	0
Net Income	−712 000	108 000	−4 154 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	250 000	454 000	468 000	631 000
Total Assets	250 000	454 000	468 000	631 000
Total Retained Equity	−6 730 000	−6 018 000	−6 126 000	−1 972 000
Total Equity	−6 730 000	−6 018 000	−6 126 000	−1 972 000
Total Long-Term Debt	6 233 000	6 355 000	6 490 000	2 408 000
Total Current Debt	748 000	117 000	105 000	195 000
Total Equity and Debt	250 000	454 000	468 000	631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 643 000	1 586 000	1 580 000	1 360 000
Revenue	1 643 000	1 586 000	1 580 000	1 360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	72 000	68 000	62 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 084 000	1 271 000	5 538 000	1 108 000
Operating Profit	−441 000	315 000	−3 958 000	253 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	272 000	207 000	197 000	103 000
Financial Balance	−271 000	−207 000	−196 000	−102 000
Dividends	0	0	0	0
Net Income	−712 000	108 000	−4 154 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	191 000	403 000	386 000	473 000
Total Current Assets	250 000	454 000	468 000	631 000
Total Assets	250 000	454 000	468 000	631 000
Total Equity	−6 730 000	−6 018 000	−6 126 000	−1 972 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 233 000	6 355 000	6 490 000	2 408 000
Creditors	727 000	95 000	60 000	185 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	22 000	43 000	9 000
Total Current Debt	748 000	117 000	105 000	195 000
Total Equity and Debt	250 000	454 000	468 000	631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,58 %	−1,79 %	67,81 %	−7,66 %
Debt-to-Equity Ratio	−0,93	−1,06	−1,06	−1,22
Operating Profit Margin	−26,84 %	19,86 %	−250,51 %	18,6 %
Current Ratio	0,33	3,88	4,46	3,24
Quick Ratio	0,33	3,88	4,46	3,24
Equity Ratio	−26,92	−13,26	−13,09	−3,13
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English