KONGSVINGER IL ISHOCKEY

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

36,12 %

Current Ratio

5,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2002
Revenue	3 267 000	2 361 000	2 123 000	1 062 000
Net Income	648 000	376 000	463 000	64 000
Total Assets	2 130 000	1 401 000	1 036 000	348 000
Total Equity	1 794 000	1 142 000	767 000	253 000

Income (NOK)	2022	2021	2020	2002
Revenue	3 267 000	2 361 000	2 123 000	1 062 000
Expenditure	191 000	131 000	8 000	1 008 000
Operating Profit	643 000	377 000	464 000	54 000
Financial Income	4 000	0	0	12 000
Financial Costs	0	0	0	2 000
Financial Balance	4 000	0	0	10 000
Earnings Before Tax	648 000	376 000	463 000	64 000
Tax	0	0	0	0
Net Income	648 000	376 000	463 000	64 000

Balance (NOK)	2022	2021	2020	2002
Total Fixed Assets	327 000	97 000	72 000	0
Total Current Assets	1 803 000	1 304 000	963 000	348 000
Total Assets	2 130 000	1 401 000	1 036 000	348 000
Total Retained Equity	0	0	459 000	253 000
Total Equity	1 794 000	1 142 000	767 000	253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	335 000	259 000	269 000	95 000
Total Equity and Debt	2 130 000	1 401 000	1 036 000	348 000

Cash flow (NOK)	2022	2021	2020	2002
Sales Income	493 000	379 000	60 000	127 000
Other Income	2 774 000	1 982 000	2 063 000	935 000
Revenue	3 267 000	2 361 000	2 123 000	1 062 000
Cost of Goods Sold	191 000	131 000	110 000	83 000
Salary Costs	0	0	0	69 000
Depreciation	0	0	0	8 000
Impairment	0	0	0	0
Expenditure	191 000	131 000	8 000	1 008 000
Operating Profit	643 000	377 000	464 000	54 000
Financial Income	4 000	0	0	12 000
Financial Costs	0	0	0	2 000
Financial Balance	4 000	0	0	10 000
Dividends	0	0	0	0
Net Income	648 000	376 000	463 000	64 000

Balance details (NOK)	2022	2021	2020	2002
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	327 000	97 000	0	0
Total Tangible Assets	327 000	97 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	327 000	97 000	72 000	0
Stock	0	0	0	24 000
Total Investments	0	0	0	0
Cash, Bank	1 459 000	1 099 000	854 000	0
Total Current Assets	1 803 000	1 304 000	963 000	348 000
Total Assets	2 130 000	1 401 000	1 036 000	348 000
Total Equity	1 794 000	1 142 000	767 000	253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	156 000	75 000	100 000	83 000
Unpaid Taxes	107 000	123 000	47 000	7 000
Dividends	0	0	0	0
Other Current Debt	72 000	61 000	122 000	5 000
Total Current Debt	335 000	259 000	269 000	95 000
Total Equity and Debt	2 130 000	1 401 000	1 036 000	348 000

Financial indicators	2022	2021	2020	2002
Return on Equity	36,12 %	32,92 %	60,37 %	25,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,68 %	15,97 %	21,86 %	5,08 %
Current Ratio	5,38	5,03	3,58	3,66
Quick Ratio	5,38	5,03	3,58	4,9
Equity Ratio	0,84	0,82	0,74	0,73
Gross Profit Margin	94,15 %	94,45 %	94,82 %	92,18 %