BOLIGSAMEIET LOVISENBERGGATA 4 A-E

0179 OSLO

Finances

Share Ownership

Return on Equity

101,05 %

Current Ratio

2,11

Debt-to-Equity Ratio

−1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 042 000	2 329 000	2 080 000	1 882 000
Net Income	−17 001 000	−733 000	51 000	−10 000
Total Assets	6 704 000	572 000	972 000	972 000
Total Equity	−16 824 000	177 000	909 000	858 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 042 000	2 329 000	2 080 000	1 882 000
Expenditure	19 853 000	3 085 000	2 053 000	1 922 000
Operating Profit	−16 811 000	−755 000	26 000	−40 000
Financial Income	35 000	23 000	25 000	30 000
Financial Costs	224 000	0	0	0
Financial Balance	−189 000	23 000	25 000	30 000
Earnings Before Tax	−17 001 000	−733 000	51 000	−10 000
Tax	0	0	0	0
Net Income	−17 001 000	−733 000	51 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 704 000	572 000	972 000	972 000
Total Assets	6 704 000	572 000	972 000	972 000
Total Retained Equity	−16 824 000	177 000	909 000	858 000
Total Equity	−16 824 000	177 000	909 000	858 000
Total Long-Term Debt	20 357 000	0	0	0
Total Current Debt	3 171 000	395 000	62 000	113 000
Total Equity and Debt	6 704 000	572 000	972 000	972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 042 000	2 329 000	2 080 000	1 882 000
Revenue	3 042 000	2 329 000	2 080 000	1 882 000
Cost of Goods Sold	0	0	0	0
Salary Costs	235 000	143 000	68 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 853 000	3 085 000	2 053 000	1 922 000
Operating Profit	−16 811 000	−755 000	26 000	−40 000
Financial Income	35 000	23 000	25 000	30 000
Financial Costs	224 000	0	0	0
Financial Balance	−189 000	23 000	25 000	30 000
Dividends	0	0	0	0
Net Income	−17 001 000	−733 000	51 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 679 000	535 000	875 000	914 000
Total Current Assets	6 704 000	572 000	972 000	972 000
Total Assets	6 704 000	572 000	972 000	972 000
Total Equity	−16 824 000	177 000	909 000	858 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 357 000	0	0	0
Creditors	3 138 000	379 000	35 000	82 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	16 000	27 000	31 000
Total Current Debt	3 171 000	395 000	62 000	113 000
Total Equity and Debt	6 704 000	572 000	972 000	972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,05 %	−414,12 %	5,61 %	−1,17 %
Debt-to-Equity Ratio	−1,21	0	0	0
Operating Profit Margin	−552,63 %	−32,42 %	1,25 %	−2,13 %
Current Ratio	2,11	1,45	15,68	8,6
Quick Ratio	2,11	1,45	15,68	8,6
Equity Ratio	−2,51	0,31	0,94	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table