company

SAMEIET RISALLEEN 40

0569 OSLO

Finances

Share Ownership

Return on Equity

15,33 %

Current Ratio

19,67

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 935 000	1 849 000	1 785 000	1 900 000
Net Income	418 000	−29 000	358 000	706 000
Total Assets	2 872 000	2 457 000	2 368 000	2 101 000
Total Equity	2 727 000	2 309 000	2 338 000	1 980 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 935 000	1 849 000	1 785 000	1 900 000
Expenditure	1 532 000	1 885 000	1 440 000	1 212 000
Operating Profit	403 000	−36 000	345 000	688 000
Financial Income	15 000	8 000	13 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	15 000	8 000	13 000	18 000
Earnings Before Tax	418 000	−29 000	358 000	705 000
Tax	0	0	0	0
Net Income	418 000	−29 000	358 000	706 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 872 000	2 457 000	2 368 000	2 101 000
Total Assets	2 872 000	2 457 000	2 368 000	2 101 000
Total Retained Equity	2 727 000	2 309 000	2 338 000	1 980 000
Total Equity	2 727 000	2 309 000	2 338 000	1 980 000
Total Long-Term Debt	0	0	6 000	18 000
Total Current Debt	146 000	147 000	24 000	103 000
Total Equity and Debt	2 872 000	2 457 000	2 368 000	2 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 447 000	1 430 000	1 408 000	1 378 000
Other Income	488 000	419 000	376 000	522 000
Revenue	1 935 000	1 849 000	1 785 000	1 900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	129 000	126 000	115 000	119 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 532 000	1 885 000	1 440 000	1 212 000
Operating Profit	403 000	−36 000	345 000	688 000
Financial Income	15 000	8 000	13 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	15 000	8 000	13 000	18 000
Dividends	0	0	0	0
Net Income	418 000	−29 000	358 000	706 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 619 000	2 284 000	2 164 000	1 909 000
Total Current Assets	2 872 000	2 457 000	2 368 000	2 101 000
Total Assets	2 872 000	2 457 000	2 368 000	2 101 000
Total Equity	2 727 000	2 309 000	2 338 000	1 980 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	6 000	18 000
Creditors	132 000	17 000	7 000	87 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	130 000	16 000	16 000
Total Current Debt	146 000	147 000	24 000	103 000
Total Equity and Debt	2 872 000	2 457 000	2 368 000	2 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,33 %	−1,26 %	15,31 %	35,66 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	20,83 %	−1,95 %	19,33 %	36,21 %
Current Ratio	19,67	16,71	98,67	20,4
Quick Ratio	19,67	16,71	98,67	20,4
Equity Ratio	0,95	0,94	0,99	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English