SENTRUMSBYGGET AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

17,46 %

Current Ratio

1,66

Debt-to-Equity Ratio

4,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 020 000	2 773 000	2 384 000	2 304 000
Net Income	298 000	−121 000	125 000	169 000
Total Assets	9 896 000	10 402 000	6 406 000	6 817 000
Total Equity	1 707 000	1 909 000	2 031 000	1 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 020 000	2 773 000	2 384 000	2 304 000
Expenditure	2 154 000	2 648 000	1 991 000	1 796 000
Operating Profit	867 000	125 000	394 000	509 000
Financial Income	8 000	5 000	6 000	5 000
Financial Costs	324 000	222 000	119 000	197 000
Financial Balance	−316 000	−217 000	−113 000	−192 000
Earnings Before Tax	550 000	−92 000	281 000	317 000
Tax	253 000	29 000	156 000	148 000
Net Income	298 000	−121 000	125 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 925 000	8 845 000	5 541 000	5 793 000
Total Current Assets	1 972 000	1 557 000	865 000	1 025 000
Total Assets	9 896 000	10 402 000	6 406 000	6 817 000
Total Retained Equity	1 207 000	1 409 000	1 531 000	1 405 000
Total Equity	1 707 000	1 909 000	2 031 000	1 905 000
Total Long-Term Debt	7 000 000	8 000 000	3 457 000	4 276 000
Total Current Debt	1 189 000	492 000	919 000	636 000
Total Equity and Debt	9 896 000	10 402 000	6 406 000	6 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 384 000	2 304 000
Other Income	3 020 000	2 773 000	0	0
Revenue	3 020 000	2 773 000	2 384 000	2 304 000
Cost of Goods Sold	0	0	0	0
Salary Costs	267 000	287 000	79 000	84 000
Depreciation	1 088 000	728 000	877 000	806 000
Impairment	0	0	0	0
Expenditure	2 154 000	2 648 000	1 991 000	1 796 000
Operating Profit	867 000	125 000	394 000	509 000
Financial Income	8 000	5 000	6 000	5 000
Financial Costs	324 000	222 000	119 000	197 000
Financial Balance	−316 000	−217 000	−113 000	−192 000
Dividends	0	0	0	0
Net Income	298 000	−121 000	125 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 903 000	8 816 000	5 541 000	5 793 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	28 000	0	0
Total Tangible Assets	7 925 000	8 845 000	5 541 000	5 793 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 925 000	8 845 000	5 541 000	5 793 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 274 000	1 079 000	372 000	901 000
Total Current Assets	1 972 000	1 557 000	865 000	1 025 000
Total Assets	9 896 000	10 402 000	6 406 000	6 817 000
Total Equity	1 707 000	1 909 000	2 031 000	1 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000 000	8 000 000	3 457 000	4 276 000
Creditors	202 000	143 000	711 000	302 000
Unpaid Taxes	73 000	63 000	31 000	22 000
Dividends	0	0	0	0
Other Current Debt	661 000	257 000	21 000	165 000
Total Current Debt	1 189 000	492 000	919 000	636 000
Total Equity and Debt	9 896 000	10 402 000	6 406 000	6 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,46 %	−6,34 %	6,15 %	8,87 %
Debt-to-Equity Ratio	4,1	4,19	1,7	2,24
Operating Profit Margin	28,71 %	4,51 %	16,53 %	22,09 %
Current Ratio	1,66	3,16	0,94	1,61
Quick Ratio	1,66	3,16	0,94	1,61
Equity Ratio	0,17	0,18	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %