INSTALLATØR STIG LIND AS

8430 MYRE

Finances

Share Ownership

Return on Equity

−126,36 %

Current Ratio

1,57

Debt-to-Equity Ratio

2,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 229 000	6 086 000	3 703 000	6 218 000
Net Income	−302 000	401 000	−1 204 000	−150 000
Total Assets	1 724 000	2 750 000	1 595 000	3 456 000
Total Equity	239 000	702 000	300 000	1 505 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 229 000	6 086 000	3 703 000	6 218 000
Expenditure	5 513 000	5 628 000	4 871 000	6 300 000
Operating Profit	−283 000	457 000	−1 168 000	−81 000
Financial Income	8 000	4 000	12 000	2 000
Financial Costs	27 000	59 000	49 000	71 000
Financial Balance	−19 000	−55 000	−37 000	−69 000
Earnings Before Tax	−302 000	401 000	−1 204 000	−150 000
Tax	0	0	0	0
Net Income	−302 000	401 000	−1 204 000	−150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	353 000	381 000	243 000	463 000
Total Current Assets	1 371 000	2 370 000	1 352 000	2 993 000
Total Assets	1 724 000	2 750 000	1 595 000	3 456 000
Total Retained Equity	139 000	602 000	200 000	1 405 000
Total Equity	239 000	702 000	300 000	1 505 000
Total Long-Term Debt	611 000	219 000	30 000	118 000
Total Current Debt	873 000	1 829 000	1 265 000	1 833 000
Total Equity and Debt	1 724 000	2 750 000	1 595 000	3 456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 229 000	5 640 000	3 575 000	6 218 000
Other Income	0	446 000	128 000	0
Revenue	5 229 000	6 086 000	3 703 000	6 218 000
Cost of Goods Sold	2 139 000	1 687 000	1 049 000	2 697 000
Salary Costs	2 180 000	2 452 000	2 383 000	2 291 000
Depreciation	87 000	111 000	131 000	146 000
Impairment	0	0	0	0
Expenditure	5 513 000	5 628 000	4 871 000	6 300 000
Operating Profit	−283 000	457 000	−1 168 000	−81 000
Financial Income	8 000	4 000	12 000	2 000
Financial Costs	27 000	59 000	49 000	71 000
Financial Balance	−19 000	−55 000	−37 000	−69 000
Dividends	0	0	0	0
Net Income	−302 000	401 000	−1 204 000	−150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	353 000	311 000	106 000	237 000
Total Tangible Assets	353 000	311 000	106 000	237 000
Total Fiancial Fixed Assets	0	69 000	137 000	226 000
Total Fixed Assets	353 000	381 000	243 000	463 000
Stock	927 000	745 000	574 000	367 000
Total Investments	1 000	1 000	0	0
Cash, Bank	142 000	787 000	83 000	847 000
Total Current Assets	1 371 000	2 370 000	1 352 000	2 993 000
Total Assets	1 724 000	2 750 000	1 595 000	3 456 000
Total Equity	239 000	702 000	300 000	1 505 000
Short-Term Group Debt	0	48 000	155 000	9 000
Total Long-Term Debt	611 000	219 000	30 000	118 000
Creditors	336 000	805 000	431 000	453 000
Unpaid Taxes	314 000	550 000	230 000	297 000
Dividends	0	0	0	0
Other Current Debt	223 000	426 000	448 000	1 073 000
Total Current Debt	873 000	1 829 000	1 265 000	1 833 000
Total Equity and Debt	1 724 000	2 750 000	1 595 000	3 456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−126,36 %	57,12 %	−401,33 %	−9,97 %
Debt-to-Equity Ratio	2,56	0,31	0,1	0,08
Operating Profit Margin	−5,41 %	7,51 %	−31,54 %	−1,3 %
Current Ratio	1,57	1,3	1,07	1,63
Quick Ratio	−25,39	2,19	1,96	2,04
Equity Ratio	0,14	0,26	0,19	0,44
Gross Profit Margin	59,09 %	72,28 %	71,67 %	56,63 %