VIATEC AS

2614 LILLEHAMMER

Finances

Share Ownership

Return on Equity

9,76 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	103 000	596 000	1 212 000	1 191 000
Net Income	29 000	159 000	595 000	575 000
Total Assets	306 000	366 000	979 000	989 000
Total Equity	297 000	268 000	109 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	103 000	596 000	1 212 000	1 191 000
Expenditure	68 000	394 000	451 000	456 000
Operating Profit	35 000	203 000	761 000	735 000
Financial Income	2 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	3 000	3 000
Earnings Before Tax	38 000	204 000	763 000	738 000
Tax	8 000	45 000	168 000	162 000
Net Income	29 000	159 000	595 000	575 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	306 000	366 000	979 000	989 000
Total Assets	306 000	366 000	979 000	989 000
Total Retained Equity	197 000	168 000	9 000	3 000
Total Equity	297 000	268 000	109 000	103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	98 000	870 000	886 000
Total Equity and Debt	306 000	366 000	979 000	989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	103 000	596 000	1 212 000	1 191 000
Other Income	0	0	0	0
Revenue	103 000	596 000	1 212 000	1 191 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	294 000	363 000	363 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	394 000	451 000	456 000
Operating Profit	35 000	203 000	761 000	735 000
Financial Income	2 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	3 000	3 000
Dividends	0	0	590 000	580 000
Net Income	29 000	159 000	595 000	575 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	306 000	318 000	870 000	587 000
Total Current Assets	306 000	366 000	979 000	989 000
Total Assets	306 000	366 000	979 000	989 000
Total Equity	297 000	268 000	109 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	1 000	21 000	73 000	104 000
Dividends	0	0	590 000	580 000
Other Current Debt	0	32 000	39 000	39 000
Total Current Debt	9 000	98 000	870 000	886 000
Total Equity and Debt	306 000	366 000	979 000	989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,76 %	59,33 %	545,87 %	558,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,98 %	34,06 %	62,79 %	61,71 %
Current Ratio	34	3,73	1,13	1,12
Quick Ratio	34	3,73	1,13	1,12
Equity Ratio	0,97	0,73	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %