LEKANG FINANS AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

15,43 %

Current Ratio

2,65

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	500 000	269 000	269 000
Net Income	173 000	371 000	190 000	9 000
Total Assets	1 653 000	1 524 000	1 089 000	1 013 000
Total Equity	1 121 000	948 000	577 000	387 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	500 000	269 000	269 000
Expenditure	28 000	24 000	25 000	216 000
Operating Profit	222 000	476 000	243 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	222 000	476 000	243 000	53 000
Tax	49 000	105 000	53 000	44 000
Net Income	173 000	371 000	190 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 119 000	0	0	0
Total Current Assets	533 000	1 524 000	1 089 000	1 013 000
Total Assets	1 653 000	1 524 000	1 089 000	1 013 000
Total Retained Equity	1 021 000	848 000	477 000	287 000
Total Equity	1 121 000	948 000	577 000	387 000
Total Long-Term Debt	330 000	0	0	0
Total Current Debt	201 000	576 000	512 000	626 000
Total Equity and Debt	1 653 000	1 524 000	1 089 000	1 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	250 000	500 000	269 000	269 000
Other Income	0	0	0	0
Revenue	250 000	500 000	269 000	269 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	24 000	25 000	216 000
Operating Profit	222 000	476 000	243 000	53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	173 000	371 000	190 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 119 000	0	0	0
Total Fixed Assets	1 119 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	16 000	273 000	282 000
Total Current Assets	533 000	1 524 000	1 089 000	1 013 000
Total Assets	1 653 000	1 524 000	1 089 000	1 013 000
Total Equity	1 121 000	948 000	577 000	387 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	330 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	36 000
Dividends	0	0	0	0
Other Current Debt	152 000	471 000	459 000	546 000
Total Current Debt	201 000	576 000	512 000	626 000
Total Equity and Debt	1 653 000	1 524 000	1 089 000	1 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,43 %	39,14 %	32,93 %	2,33 %
Debt-to-Equity Ratio	0,29	0	0	0
Operating Profit Margin	88,8 %	95,2 %	90,33 %	19,7 %
Current Ratio	2,65	2,65	2,13	1,62
Quick Ratio	2,65	2,65	2,13	1,62
Equity Ratio	0,68	0,62	0,53	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %