VIKUM EIGEDOM AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

11,87 %

Current Ratio

11,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 387 000	1 556 000	1 473 000	1 288 000
Net Income	356 000	575 000	525 000	456 000
Total Assets	3 274 000	2 962 000	3 100 000	2 625 000
Total Equity	2 998 000	2 642 000	2 597 000	2 073 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 387 000	1 556 000	1 473 000	1 288 000
Expenditure	929 000	813 000	794 000	742 000
Operating Profit	458 000	743 000	680 000	546 000
Financial Income	9 000	0	3 000	6 000
Financial Costs	1 000	1 000	6 000	7 000
Financial Balance	8 000	−1 000	−3 000	−1 000
Earnings Before Tax	466 000	743 000	676 000	545 000
Tax	110 000	168 000	152 000	89 000
Net Income	356 000	575 000	525 000	456 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	197 000	254 000	312 000	369 000
Total Current Assets	3 077 000	2 708 000	2 789 000	2 256 000
Total Assets	3 274 000	2 962 000	3 100 000	2 625 000
Total Retained Equity	2 898 000	2 542 000	2 497 000	1 973 000
Total Equity	2 998 000	2 642 000	2 597 000	2 073 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	276 000	320 000	503 000	553 000
Total Equity and Debt	3 274 000	2 962 000	3 100 000	2 625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	963 000	−1 727 000	−1 255 000	−493 000
Other Income	424 000	3 283 000	2 728 000	1 781 000
Revenue	1 387 000	1 556 000	1 473 000	1 288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	592 000	452 000	448 000	458 000
Depreciation	58 000	58 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	929 000	813 000	794 000	742 000
Operating Profit	458 000	743 000	680 000	546 000
Financial Income	9 000	0	3 000	6 000
Financial Costs	1 000	1 000	6 000	7 000
Financial Balance	8 000	−1 000	−3 000	−1 000
Dividends	0	530 000	0	0
Net Income	356 000	575 000	525 000	456 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	197 000	254 000	312 000	369 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	197 000	254 000	312 000	369 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	197 000	254 000	312 000	369 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 501 000	2 519 000	2 296 000	1 794 000
Total Current Assets	3 077 000	2 708 000	2 789 000	2 256 000
Total Assets	3 274 000	2 962 000	3 100 000	2 625 000
Total Equity	2 998 000	2 642 000	2 597 000	2 073 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	24 000	7 000	6 000
Unpaid Taxes	94 000	79 000	55 000	63 000
Dividends	0	530 000	0	0
Other Current Debt	62 000	49 000	288 000	393 000
Total Current Debt	276 000	320 000	503 000	553 000
Total Equity and Debt	3 274 000	2 962 000	3 100 000	2 625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,87 %	21,76 %	20,22 %	22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,02 %	47,75 %	46,16 %	42,39 %
Current Ratio	11,15	8,46	5,54	4,08
Quick Ratio	11,15	8,46	5,54	4,08
Equity Ratio	0,92	0,89	0,84	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %