JAN MOSSINS MINNEFOND TIL FREMME AV FINANSIELL FORSKNING

5045 BERGEN

Finances

Share Ownership

Return on Equity

−10,37 %

Current Ratio

1 011,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−1 821 000	3 975 000	1 931 000	3 131 000
Net Income	−1 886 000	3 929 000	1 888 000	3 084 000
Total Assets	18 206 000	20 074 000	16 152 000	14 257 000
Total Equity	18 188 000	20 074 000	16 145 000	14 257 000

Income (NOK)	2022	2021	2020	2019
Revenue	−1 821 000	3 975 000	1 931 000	3 131 000
Expenditure	65 000	46 000	43 000	47 000
Operating Profit	−1 886 000	3 929 000	1 888 000	3 084 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 886 000	3 929 000	1 888 000	3 084 000
Tax	0	0	0	0
Net Income	−1 886 000	3 929 000	1 888 000	3 084 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	18 206 000	20 074 000	16 152 000	14 257 000
Total Assets	18 206 000	20 074 000	16 152 000	14 257 000
Total Retained Equity	18 118 000	20 004 000	16 075 000	11 248 000
Total Equity	18 188 000	20 074 000	16 145 000	14 257 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	0	7 000	0
Total Equity and Debt	18 206 000	20 074 000	16 152 000	14 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−1 821 000	3 975 000	1 931 000	3 131 000
Revenue	−1 821 000	3 975 000	1 931 000	3 131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	46 000	43 000	47 000
Operating Profit	−1 886 000	3 929 000	1 888 000	3 084 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 886 000	3 929 000	1 888 000	3 084 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	18 206 000	20 027 000	16 152 000	14 221 000
Cash, Bank	0	47 000	0	36 000
Total Current Assets	18 206 000	20 074 000	16 152 000	14 257 000
Total Assets	18 206 000	20 074 000	16 152 000	14 257 000
Total Equity	18 188 000	20 074 000	16 145 000	14 257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	0	7 000	0
Total Current Debt	18 000	0	7 000	0
Total Equity and Debt	18 206 000	20 074 000	16 152 000	14 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,37 %	19,57 %	11,69 %	21,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	103,57 %	98,84 %	97,77 %	98,5 %
Current Ratio	1 011,44	-	2 307,43	-
Quick Ratio	1 011,44	-	2 307,43	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %