ØRLAND UNGDOMSLAG

7140 OPPHAUG

Finances

Share Ownership

Return on Equity

72,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2005	2004	2003
Revenue	189 000	178 000	322 000
Net Income	85 000	−8 000	0
Total Assets	117 000	38 000	46 000
Total Equity	117 000	38 000	247 000

Income (NOK)	2005	2004	2003
Revenue	189 000	178 000	322 000
Expenditure	104 000	186 000	162 000
Operating Profit	85 000	−8 000	160 000
Financial Income	0	0	3 000
Financial Costs	0	0	8 000
Financial Balance	0	0	−5 000
Earnings Before Tax	85 000	−8 000	155 000
Tax	0	0	0
Net Income	85 000	−8 000	0

Balance (NOK)	2005	2004	2003
Total Fixed Assets	0	0	0
Total Current Assets	117 000	38 000	46 000
Total Assets	117 000	38 000	46 000
Total Retained Equity	117 000	38 000	0
Total Equity	117 000	38 000	247 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	−201 000
Total Equity and Debt	117 000	38 000	46 000

Cash flow (NOK)	2005	2004	2003
Sales Income	0	0	0
Other Income	189 000	178 000	322 000
Revenue	189 000	178 000	322 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	104 000	186 000	162 000
Operating Profit	85 000	−8 000	160 000
Financial Income	0	0	3 000
Financial Costs	0	0	8 000
Financial Balance	0	0	−5 000
Dividends	0	0	0
Net Income	85 000	−8 000	0

Balance details (NOK)	2005	2004	2003
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	117 000	38 000	46 000
Total Assets	117 000	38 000	46 000
Total Equity	117 000	38 000	247 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	−201 000
Total Current Debt	0	0	−201 000
Total Equity and Debt	117 000	38 000	46 000

Financial indicators	2005	2004	2003
Return on Equity	72,65 %	−21,05 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	44,97 %	−4,49 %	49,69 %
Current Ratio	-	-	−0,23
Quick Ratio	-	-	−0,23
Equity Ratio	1	1	5,37
Gross Profit Margin	100 %	100 %	100 %