SANGNES EIENDOM AS

4009 STAVANGER

Finances

Share Ownership

Return on Equity

8,46 %

Current Ratio

6,29

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 715 000	1 986 000	1 596 000	1 304 000
Net Income	1 048 000	701 000	401 000	167 000
Total Assets	26 231 000	19 968 000	17 298 000	14 474 000
Total Equity	12 389 000	10 770 000	8 286 000	6 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 715 000	1 986 000	1 596 000	1 304 000
Expenditure	903 000	681 000	674 000	694 000
Operating Profit	1 812 000	1 305 000	921 000	609 000
Financial Income	0	0	0	0
Financial Costs	468 000	406 000	407 000	439 000
Financial Balance	−468 000	−406 000	−407 000	−439 000
Earnings Before Tax	1 344 000	899 000	514 000	171 000
Tax	296 000	198 000	113 000	3 000
Net Income	1 048 000	701 000	401 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 338 000	19 347 000	16 480 000	13 936 000
Total Current Assets	1 893 000	621 000	817 000	539 000
Total Assets	26 231 000	19 968 000	17 298 000	14 474 000
Total Retained Equity	3 134 000	2 085 000	1 384 000	983 000
Total Equity	12 389 000	10 770 000	8 286 000	6 301 000
Total Long-Term Debt	13 542 000	8 998 000	8 893 000	8 165 000
Total Current Debt	301 000	200 000	118 000	8 000
Total Equity and Debt	26 231 000	19 968 000	17 298 000	14 474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 715 000	1 986 000	1 596 000	1 304 000
Revenue	2 715 000	1 986 000	1 596 000	1 304 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	546 000	395 000	379 000	162 000
Impairment	0	0	0	0
Expenditure	903 000	681 000	674 000	694 000
Operating Profit	1 812 000	1 305 000	921 000	609 000
Financial Income	0	0	0	0
Financial Costs	468 000	406 000	407 000	439 000
Financial Balance	−468 000	−406 000	−407 000	−439 000
Dividends	0	0	0	0
Net Income	1 048 000	701 000	401 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 338 000	19 347 000	16 480 000	13 936 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 338 000	19 347 000	16 480 000	13 936 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 338 000	19 347 000	16 480 000	13 936 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 566 000	423 000	365 000	307 000
Total Current Assets	1 893 000	621 000	817 000	539 000
Total Assets	26 231 000	19 968 000	17 298 000	14 474 000
Total Equity	12 389 000	10 770 000	8 286 000	6 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 542 000	8 998 000	8 893 000	8 165 000
Creditors	5 000	2 000	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	301 000	200 000	118 000	8 000
Total Equity and Debt	26 231 000	19 968 000	17 298 000	14 474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,46 %	6,51 %	4,84 %	2,65 %
Debt-to-Equity Ratio	1,09	0,84	1,07	1,3
Operating Profit Margin	66,74 %	65,71 %	57,71 %	46,7 %
Current Ratio	6,29	3,11	6,92	67,38
Quick Ratio	6,29	3,11	6,92	67,38
Equity Ratio	0,47	0,54	0,48	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %