RAMSYS CONSULTANTS AS

5034 BERGEN

Finances

Share Ownership

Return on Equity

55,43 %

Current Ratio

2,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 639 000	1 553 000	1 440 000	915 000
Net Income	1 020 000	598 000	276 000	547 000
Total Assets	3 439 000	2 414 000	1 883 000	1 198 000
Total Equity	1 840 000	1 819 000	1 222 000	945 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 639 000	1 553 000	1 440 000	915 000
Expenditure	347 000	789 000	1 090 000	234 000
Operating Profit	1 292 000	764 000	350 000	681 000
Financial Income	16 000	3 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	16 000	3 000	4 000	5 000
Earnings Before Tax	1 308 000	766 000	354 000	687 000
Tax	288 000	169 000	78 000	140 000
Net Income	1 020 000	598 000	276 000	547 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 439 000	2 414 000	1 883 000	1 198 000
Total Assets	3 439 000	2 414 000	1 883 000	1 198 000
Total Retained Equity	1 740 000	1 719 000	1 122 000	845 000
Total Equity	1 840 000	1 819 000	1 222 000	945 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 599 000	595 000	661 000	253 000
Total Equity and Debt	3 439 000	2 414 000	1 883 000	1 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 639 000	1 553 000	1 440 000	915 000
Other Income	0	0	0	0
Revenue	1 639 000	1 553 000	1 440 000	915 000
Cost of Goods Sold	0	0	0	0
Salary Costs	257 000	699 000	1 004 000	155 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	347 000	789 000	1 090 000	234 000
Operating Profit	1 292 000	764 000	350 000	681 000
Financial Income	16 000	3 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	16 000	3 000	4 000	5 000
Dividends	1 000 000	0	0	0
Net Income	1 020 000	598 000	276 000	547 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 289 000	2 088 000	1 581 000	1 009 000
Total Current Assets	3 439 000	2 414 000	1 883 000	1 198 000
Total Assets	3 439 000	2 414 000	1 883 000	1 198 000
Total Equity	1 840 000	1 819 000	1 222 000	945 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	276 000	352 000	480 000	89 000
Dividends	1 000 000	0	0	0
Other Current Debt	33 000	74 000	103 000	24 000
Total Current Debt	1 599 000	595 000	661 000	253 000
Total Equity and Debt	3 439 000	2 414 000	1 883 000	1 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,43 %	32,88 %	22,59 %	57,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,83 %	49,2 %	24,31 %	74,43 %
Current Ratio	2,15	4,06	2,85	4,74
Quick Ratio	2,15	4,06	2,85	4,74
Equity Ratio	0,54	0,75	0,65	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %