PRIONE AS

0593 OSLO

Finances

Share Ownership

Return on Equity

−0,86 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	69 000	34 000	40 000
Net Income	−16 000	21 000	−1 000	2 000
Total Assets	1 893 000	1 888 000	1 869 000	1 868 000
Total Equity	1 871 000	1 887 000	1 866 000	1 867 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	69 000	34 000	40 000
Expenditure	55 000	41 000	36 000	38 000
Operating Profit	−21 000	27 000	−2 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−21 000	27 000	−2 000	2 000
Tax	−5 000	6 000	−1 000	0
Net Income	−16 000	21 000	−1 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 861 000	1 857 000	1 863 000	1 862 000
Total Current Assets	32 000	31 000	6 000	6 000
Total Assets	1 893 000	1 888 000	1 869 000	1 868 000
Total Retained Equity	1 724 000	0	1 719 000	0
Total Equity	1 871 000	1 887 000	1 866 000	1 867 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	1 000	3 000	1 000
Total Equity and Debt	1 893 000	1 888 000	1 869 000	1 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	69 000	34 000	40 000
Other Income	10 000	0	0	0
Revenue	34 000	69 000	34 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	41 000	36 000	38 000
Operating Profit	−21 000	27 000	−2 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	21 000	−1 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	90 000	86 000	92 000	91 000
Real Eastate	1 771 000	1 771 000	1 771 000	1 771 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 771 000	1 771 000	1 771 000	1 771 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 861 000	1 857 000	1 863 000	1 862 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	15 000	1 000	1 000
Total Current Assets	32 000	31 000	6 000	6 000
Total Assets	1 893 000	1 888 000	1 869 000	1 868 000
Total Equity	1 871 000	1 887 000	1 866 000	1 867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	1 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	23 000	1 000	3 000	1 000
Total Equity and Debt	1 893 000	1 888 000	1 869 000	1 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,86 %	1,11 %	−0,05 %	0,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−61,76 %	39,13 %	−5,88 %	5 %
Current Ratio	1,39	31	2	6
Quick Ratio	1,39	31	2	6
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %