ECO-INDUSTRIAL MANAGEMENT EIM NORGE AS

0264 OSLO

Finances

Share Ownership

Return on Equity

1,08 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 000
Net Income	−18 000	−17 000	−16 000	−7 000
Total Assets	1 000	1 000	1 000	0
Total Equity	−1 662 000	−1 644 000	−3 278 000	−3 262 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 000
Expenditure	18 000	17 000	16 000	12 000
Operating Profit	−18 000	−17 000	−16 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−18 000	−17 000	−16 000	−7 000
Tax	0	0	0	0
Net Income	−18 000	−17 000	−16 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	1 000	1 000	0
Total Assets	1 000	1 000	1 000	0
Total Retained Equity	−1 762 000	−1 744 000	−3 378 000	−3 362 000
Total Equity	−1 662 000	−1 644 000	−3 278 000	−3 262 000
Total Long-Term Debt	1 511 000	1 511 000	3 163 000	3 251 000
Total Current Debt	152 000	134 000	117 000	11 000
Total Equity and Debt	1 000	1 000	1 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	5 000
Other Income	0	0	0	0
Revenue	0	0	0	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	17 000	16 000	12 000
Operating Profit	−18 000	−17 000	−16 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	−17 000	−16 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	0
Total Current Assets	1 000	1 000	1 000	0
Total Assets	1 000	1 000	1 000	0
Total Equity	−1 662 000	−1 644 000	−3 278 000	−3 262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 511 000	1 511 000	3 163 000	3 251 000
Creditors	2 000	3 000	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	150 000	131 000	117 000	0
Total Current Debt	152 000	134 000	117 000	11 000
Total Equity and Debt	1 000	1 000	1 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	1,08 %	1,03 %	0,49 %	0,21 %
Debt-to-Equity Ratio	−0,91	−0,92	−0,96	−1
Operating Profit Margin	-	-	-	−140 %
Current Ratio	0,01	0,01	0,01	0
Quick Ratio	0,01	0,01	0,01	0
Equity Ratio	−1 662	−1 644	−3 278	-
Gross Profit Margin	-	-	-	100 %