MYRA SENTER AS

8626 MO I RANA

Finances

Share Ownership

Return on Equity

9,4 %

Current Ratio

11,72

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 246 000	2 169 000	2 133 000	2 095 000
Net Income	987 000	961 000	928 000	876 000
Total Assets	20 660 000	19 479 000	20 117 000	21 598 000
Total Equity	10 503 000	9 516 000	8 554 000	7 626 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 246 000	2 169 000	2 133 000	2 095 000
Expenditure	615 000	685 000	620 000	573 000
Operating Profit	1 631 000	1 485 000	1 513 000	1 522 000
Financial Income	0	0	1 000	1 000
Financial Costs	365 000	252 000	322 000	401 000
Financial Balance	−365 000	−252 000	−321 000	−400 000
Earnings Before Tax	1 265 000	1 232 000	1 191 000	1 123 000
Tax	278 000	271 000	263 000	247 000
Net Income	987 000	961 000	928 000	876 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 197 000	15 632 000	16 067 000	16 439 000
Total Current Assets	5 462 000	3 846 000	4 049 000	5 159 000
Total Assets	20 660 000	19 479 000	20 117 000	21 598 000
Total Retained Equity	7 751 000	6 764 000	5 803 000	4 874 000
Total Equity	10 503 000	9 516 000	8 554 000	7 626 000
Total Long-Term Debt	9 691 000	10 428 000	11 162 000	11 892 000
Total Current Debt	466 000	−465 000	401 000	2 081 000
Total Equity and Debt	20 660 000	19 479 000	20 117 000	21 598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 246 000	1 808 000	2 133 000	2 095 000
Other Income	0	362 000	0	0
Revenue	2 246 000	2 169 000	2 133 000	2 095 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	435 000	435 000	429 000	424 000
Impairment	0	0	0	0
Expenditure	615 000	685 000	620 000	573 000
Operating Profit	1 631 000	1 485 000	1 513 000	1 522 000
Financial Income	0	0	1 000	1 000
Financial Costs	365 000	252 000	322 000	401 000
Financial Balance	−365 000	−252 000	−321 000	−400 000
Dividends	0	0	0	1 544 000
Net Income	987 000	961 000	928 000	876 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	100 000	100 000	100 000
Real Eastate	15 068 000	15 492 000	15 916 000	16 339 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	40 000	52 000	0
Total Tangible Assets	15 097 000	15 532 000	15 967 000	16 339 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 197 000	15 632 000	16 067 000	16 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 266 000	3 823 000	2 639 000	2 736 000
Total Current Assets	5 462 000	3 846 000	4 049 000	5 159 000
Total Assets	20 660 000	19 479 000	20 117 000	21 598 000
Total Equity	10 503 000	9 516 000	8 554 000	7 626 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 691 000	10 428 000	11 162 000	11 892 000
Creditors	0	63 000	0	0
Unpaid Taxes	93 000	75 000	88 000	87 000
Dividends	0	0	0	1 544 000
Other Current Debt	73 000	−893 000	34 000	63 000
Total Current Debt	466 000	−465 000	401 000	2 081 000
Total Equity and Debt	20 660 000	19 479 000	20 117 000	21 598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,4 %	10,1 %	10,85 %	11,49 %
Debt-to-Equity Ratio	0,92	1,1	1,3	1,56
Operating Profit Margin	72,62 %	68,46 %	70,93 %	72,65 %
Current Ratio	11,72	−8,27	10,1	2,48
Quick Ratio	11,72	−8,27	10,1	2,48
Equity Ratio	0,51	0,49	0,43	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %