company

SAMEIET BROCHMANNSGT 5

0181 OSLO

Finances

Share Ownership

Return on Equity

13,67 %

Current Ratio

8,35

Debt-to-Equity Ratio

1,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 202 000	2 202 000	2 182 000	2 138 000
Net Income	158 000	163 000	462 000	308 000
Total Assets	3 596 000	3 557 000	3 460 000	3 075 000
Total Equity	1 156 000	999 000	836 000	374 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 202 000	2 202 000	2 182 000	2 138 000
Expenditure	1 988 000	1 987 000	1 660 000	1 790 000
Operating Profit	214 000	216 000	523 000	347 000
Financial Income	39 000	22 000	25 000	34 000
Financial Costs	96 000	75 000	85 000	73 000
Financial Balance	−57 000	−53 000	−60 000	−39 000
Earnings Before Tax	158 000	163 000	462 000	308 000
Tax	0	0	0	0
Net Income	158 000	163 000	462 000	308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 301 000	1 408 000	1 516 000	1 795 000
Total Current Assets	2 295 000	2 149 000	1 944 000	1 281 000
Total Assets	3 596 000	3 557 000	3 460 000	3 075 000
Total Retained Equity	1 156 000	999 000	836 000	374 000
Total Equity	1 156 000	999 000	836 000	374 000
Total Long-Term Debt	2 164 000	2 285 000	2 409 000	2 526 000
Total Current Debt	275 000	273 000	215 000	176 000
Total Equity and Debt	3 596 000	3 557 000	3 460 000	3 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 202 000	2 202 000	2 182 000	2 138 000
Revenue	2 202 000	2 202 000	2 182 000	2 138 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	97 000	97 000	97 000
Depreciation	108 000	108 000	99 000	0
Impairment	0	0	0	0
Expenditure	1 988 000	1 987 000	1 660 000	1 790 000
Operating Profit	214 000	216 000	523 000	347 000
Financial Income	39 000	22 000	25 000	34 000
Financial Costs	96 000	75 000	85 000	73 000
Financial Balance	−57 000	−53 000	−60 000	−39 000
Dividends	0	0	0	0
Net Income	158 000	163 000	462 000	308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 301 000	1 408 000	1 516 000	1 795 000
Total Tangible Assets	1 301 000	1 408 000	1 516 000	1 795 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 301 000	1 408 000	1 516 000	1 795 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 160 000	2 041 000	1 827 000	1 172 000
Total Current Assets	2 295 000	2 149 000	1 944 000	1 281 000
Total Assets	3 596 000	3 557 000	3 460 000	3 075 000
Total Equity	1 156 000	999 000	836 000	374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 164 000	2 285 000	2 409 000	2 526 000
Creditors	152 000	97 000	96 000	106 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	124 000	176 000	119 000	70 000
Total Current Debt	275 000	273 000	215 000	176 000
Total Equity and Debt	3 596 000	3 557 000	3 460 000	3 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,67 %	16,32 %	55,26 %	82,35 %
Debt-to-Equity Ratio	1,87	2,29	2,88	6,75
Operating Profit Margin	9,72 %	9,81 %	23,97 %	16,23 %
Current Ratio	8,35	7,87	9,04	7,28
Quick Ratio	8,35	7,87	9,04	7,28
Equity Ratio	0,32	0,28	0,24	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English