EIENDOMSSELSKAPET MELLOMVEIEN AS

9019 TROMSØ

Finances

Return on Equity

4,72 %

Current Ratio

5,07

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	644 000	559 000	517 000	484 000
Net Income	172 000	452 000	1 164 000	242 000
Total Assets	5 455 000	5 475 000	5 244 000	4 275 000
Total Equity	3 646 000	3 474 000	3 022 000	1 858 000

Income (NOK)	2022	2021	2020	2019
Revenue	644 000	559 000	517 000	484 000
Expenditure	292 000	375 000	189 000	136 000
Operating Profit	351 000	184 000	327 000	347 000
Financial Income	0	363 000	971 000	0
Financial Costs	83 000	70 000	79 000	36 000
Financial Balance	−83 000	293 000	892 000	−36 000
Earnings Before Tax	268 000	477 000	1 219 000	311 000
Tax	96 000	25 000	55 000	69 000
Net Income	172 000	452 000	1 164 000	242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 684 000	4 791 000	978 000	1 007 000
Total Current Assets	771 000	684 000	4 266 000	3 268 000
Total Assets	5 455 000	5 475 000	5 244 000	4 275 000
Total Retained Equity	3 546 000	3 374 000	2 922 000	1 758 000
Total Equity	3 646 000	3 474 000	3 022 000	1 858 000
Total Long-Term Debt	1 656 000	1 885 000	2 060 000	2 233 000
Total Current Debt	152 000	115 000	161 000	184 000
Total Equity and Debt	5 455 000	5 475 000	5 244 000	4 275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	644 000	559 000	517 000	484 000
Revenue	644 000	559 000	517 000	484 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	93 000	0	0
Depreciation	106 000	36 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	292 000	375 000	189 000	136 000
Operating Profit	351 000	184 000	327 000	347 000
Financial Income	0	363 000	971 000	0
Financial Costs	83 000	70 000	79 000	36 000
Financial Balance	−83 000	293 000	892 000	−36 000
Dividends	0	0	0	0
Net Income	172 000	452 000	1 164 000	242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 684 000	4 791 000	978 000	1 007 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 684 000	4 791 000	978 000	1 007 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 684 000	4 791 000	978 000	1 007 000
Stock	0	0	3 051 000	1 652 000
Total Investments	671 000	571 000	619 000	731 000
Cash, Bank	85 000	113 000	596 000	885 000
Total Current Assets	771 000	684 000	4 266 000	3 268 000
Total Assets	5 455 000	5 475 000	5 244 000	4 275 000
Total Equity	3 646 000	3 474 000	3 022 000	1 858 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 656 000	1 885 000	2 060 000	2 233 000
Creditors	0	0	0	0
Unpaid Taxes	8 000	18 000	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	43 000	80 000	82 000
Total Current Debt	152 000	115 000	161 000	184 000
Total Equity and Debt	5 455 000	5 475 000	5 244 000	4 275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,72 %	13,01 %	38,52 %	13,02 %
Debt-to-Equity Ratio	0,45	0,54	0,68	1,2
Operating Profit Margin	54,5 %	32,92 %	63,25 %	71,69 %
Current Ratio	5,07	5,95	26,5	17,76
Quick Ratio	5,07	5,95	−1,48	−2,23
Equity Ratio	0,67	0,63	0,58	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %