BOLIGSAMEIET KOLBOTN TERRASSE 5 - 7

0179 OSLO

Finances

Share Ownership

Return on Equity

82,08 %

Current Ratio

4,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 907 000	1 888 000	1 839 000	1 686 000
Net Income	893 000	169 000	454 000	46 000
Total Assets	1 378 000	1 428 000	1 367 000	1 261 000
Total Equity	1 088 000	195 000	25 000	−428 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 907 000	1 888 000	1 839 000	1 686 000
Expenditure	2 000 000	1 692 000	1 351 000	1 599 000
Operating Profit	906 000	196 000	489 000	86 000
Financial Income	25 000	17 000	18 000	20 000
Financial Costs	38 000	44 000	53 000	61 000
Financial Balance	−13 000	−27 000	−35 000	−41 000
Earnings Before Tax	893 000	169 000	454 000	46 000
Tax	0	0	0	0
Net Income	893 000	169 000	454 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	1 378 000	1 427 000	1 367 000	1 261 000
Total Assets	1 378 000	1 428 000	1 367 000	1 261 000
Total Retained Equity	1 088 000	195 000	25 000	−428 000
Total Equity	1 088 000	195 000	25 000	−428 000
Total Long-Term Debt	0	1 058 000	1 197 000	1 327 000
Total Current Debt	290 000	175 000	145 000	362 000
Total Equity and Debt	1 378 000	1 428 000	1 367 000	1 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 907 000	1 888 000	1 839 000	1 686 000
Revenue	2 907 000	1 888 000	1 839 000	1 686 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	28 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000 000	1 692 000	1 351 000	1 599 000
Operating Profit	906 000	196 000	489 000	86 000
Financial Income	25 000	17 000	18 000	20 000
Financial Costs	38 000	44 000	53 000	61 000
Financial Balance	−13 000	−27 000	−35 000	−41 000
Dividends	0	0	0	0
Net Income	893 000	169 000	454 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 241 000	1 364 000	1 300 000	1 110 000
Total Current Assets	1 378 000	1 427 000	1 367 000	1 261 000
Total Assets	1 378 000	1 428 000	1 367 000	1 261 000
Total Equity	1 088 000	195 000	25 000	−428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 058 000	1 197 000	1 327 000
Creditors	75 000	23 000	67 000	318 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	215 000	121 000	47 000	12 000
Total Current Debt	290 000	175 000	145 000	362 000
Total Equity and Debt	1 378 000	1 428 000	1 367 000	1 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,08 %	86,67 %	1 816 %	−10,75 %
Debt-to-Equity Ratio	0	5,43	47,88	−3,1
Operating Profit Margin	31,17 %	10,38 %	26,59 %	5,1 %
Current Ratio	4,75	8,15	9,43	3,48
Quick Ratio	4,75	8,15	9,43	3,48
Equity Ratio	0,79	0,14	0,02	−0,34
Gross Profit Margin	100 %	100 %	100 %	100 %