INGEBORG OG PER PALLE STORMS LEGAT

Share Ownership

Return on Equity

−6,42 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	16 000	21 000	14 000
Net Income	−580 000	280 000	178 000	677 000
Total Assets	9 080 000	9 718 000	9 438 000	9 257 000
Total Equity	9 037 000	9 617 000	9 337 000	9 159 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	16 000	21 000	14 000
Expenditure	172 000	702 000	178 000	157 000
Operating Profit	−155 000	−686 000	−156 000	−143 000
Financial Income	0	966 000	334 000	820 000
Financial Costs	426 000	0	0	0
Financial Balance	−426 000	966 000	334 000	820 000
Earnings Before Tax	−580 000	280 000	178 000	677 000
Tax	0	0	0	0
Net Income	−580 000	280 000	178 000	677 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 017 000	9 642 000	9 376 000	9 142 000
Total Current Assets	63 000	76 000	63 000	116 000
Total Assets	9 080 000	9 718 000	9 438 000	9 257 000
Total Retained Equity	386 000	967 000	686 000	509 000
Total Equity	9 037 000	9 617 000	9 337 000	9 159 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	101 000	102 000	98 000
Total Equity and Debt	9 080 000	9 718 000	9 438 000	9 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 000	16 000	21 000	14 000
Revenue	17 000	16 000	21 000	14 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	702 000	178 000	157 000
Operating Profit	−155 000	−686 000	−156 000	−143 000
Financial Income	0	966 000	334 000	820 000
Financial Costs	426 000	0	0	0
Financial Balance	−426 000	966 000	334 000	820 000
Dividends	0	0	0	0
Net Income	−580 000	280 000	178 000	677 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 017 000	9 642 000	9 376 000	9 142 000
Total Fixed Assets	9 017 000	9 642 000	9 376 000	9 142 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	76 000	41 000	116 000
Total Current Assets	63 000	76 000	63 000	116 000
Total Assets	9 080 000	9 718 000	9 438 000	9 257 000
Total Equity	9 037 000	9 617 000	9 337 000	9 159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	23 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	96 000	79 000	79 000
Total Current Debt	43 000	101 000	102 000	98 000
Total Equity and Debt	9 080 000	9 718 000	9 438 000	9 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,42 %	2,91 %	1,91 %	7,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−911,76 %	−4 287,5 %	−742,86 %	−1 021,43 %
Current Ratio	1,47	0,75	0,62	1,18
Quick Ratio	1,47	0,75	0,62	1,18
Equity Ratio	1	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %