STEINKJER KIROPRAKTORSENTER AS

7715 STEINKJER

Finances

Share Ownership

Return on Equity

26 %

Current Ratio

8,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 972 000	4 321 000	4 183 000	4 930 000
Net Income	1 165 000	1 360 000	1 032 000	1 494 000
Total Assets	5 069 000	3 990 000	2 575 000	2 291 000
Total Equity	4 480 000	3 355 000	1 995 000	1 563 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 972 000	4 321 000	4 183 000	4 930 000
Expenditure	2 491 000	2 578 000	2 860 000	3 019 000
Operating Profit	1 482 000	1 743 000	1 322 000	1 911 000
Financial Income	13 000	2 000	4 000	6 000
Financial Costs	1 000	1 000	3 000	1 000
Financial Balance	12 000	1 000	1 000	5 000
Earnings Before Tax	1 493 000	1 744 000	1 323 000	1 915 000
Tax	328 000	384 000	291 000	421 000
Net Income	1 165 000	1 360 000	1 032 000	1 494 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	20 000	23 000	34 000
Total Current Assets	5 051 000	3 970 000	2 553 000	2 257 000
Total Assets	5 069 000	3 990 000	2 575 000	2 291 000
Total Retained Equity	4 420 000	3 255 000	1 895 000	1 463 000
Total Equity	4 480 000	3 355 000	1 995 000	1 563 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	589 000	635 000	581 000	728 000
Total Equity and Debt	5 069 000	3 990 000	2 575 000	2 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 972 000	4 321 000	4 135 000	4 930 000
Other Income	0	0	48 000	0
Revenue	3 972 000	4 321 000	4 183 000	4 930 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 464 000	1 584 000	1 809 000	1 973 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 491 000	2 578 000	2 860 000	3 019 000
Operating Profit	1 482 000	1 743 000	1 322 000	1 911 000
Financial Income	13 000	2 000	4 000	6 000
Financial Costs	1 000	1 000	3 000	1 000
Financial Balance	12 000	1 000	1 000	5 000
Dividends	0	0	0	0
Net Income	1 165 000	1 360 000	1 032 000	1 494 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	10 000	13 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	18 000	20 000	23 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 966 000	3 949 000	2 533 000	2 127 000
Total Current Assets	5 051 000	3 970 000	2 553 000	2 257 000
Total Assets	5 069 000	3 990 000	2 575 000	2 291 000
Total Equity	4 480 000	3 355 000	1 995 000	1 563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	0	4 000	1 000
Unpaid Taxes	94 000	103 000	131 000	132 000
Dividends	0	0	0	0
Other Current Debt	131 000	151 000	166 000	183 000
Total Current Debt	589 000	635 000	581 000	728 000
Total Equity and Debt	5 069 000	3 990 000	2 575 000	2 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26 %	40,54 %	51,73 %	95,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,31 %	40,34 %	31,6 %	38,76 %
Current Ratio	8,58	6,25	4,39	3,1
Quick Ratio	8,58	6,25	4,39	3,1
Equity Ratio	0,88	0,84	0,77	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %