KNUTS TRANSPORT AS

7716 STEINKJER

Finances

Share Ownership

Return on Equity

31,18 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 846 000	12 917 000	12 949 000	14 102 000
Net Income	53 000	−393 000	359 000	−471 000
Total Assets	2 603 000	3 130 000	3 546 000	3 377 000
Total Equity	170 000	117 000	960 000	601 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 846 000	12 917 000	12 949 000	14 102 000
Expenditure	13 810 000	13 460 000	12 497 000	14 703 000
Operating Profit	36 000	−543 000	451 000	−601 000
Financial Income	48 000	53 000	38 000	25 000
Financial Costs	16 000	14 000	29 000	28 000
Financial Balance	32 000	39 000	9 000	−3 000
Earnings Before Tax	68 000	−504 000	460 000	−604 000
Tax	15 000	−111 000	101 000	−133 000
Net Income	53 000	−393 000	359 000	−471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	445 000	561 000	648 000	822 000
Total Current Assets	2 158 000	2 569 000	2 899 000	2 554 000
Total Assets	2 603 000	3 130 000	3 546 000	3 377 000
Total Retained Equity	70 000	17 000	860 000	501 000
Total Equity	170 000	117 000	960 000	601 000
Total Long-Term Debt	50 000	147 000	306 000	358 000
Total Current Debt	2 383 000	2 866 000	2 280 000	2 418 000
Total Equity and Debt	2 603 000	3 130 000	3 546 000	3 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 828 000	12 915 000	12 512 000	14 099 000
Other Income	18 000	2 000	437 000	3 000
Revenue	13 846 000	12 917 000	12 949 000	14 102 000
Cost of Goods Sold	14 000	89 000	79 000	35 000
Salary Costs	6 543 000	6 659 000	6 586 000	7 618 000
Depreciation	111 000	131 000	132 000	132 000
Impairment	0	0	0	0
Expenditure	13 810 000	13 460 000	12 497 000	14 703 000
Operating Profit	36 000	−543 000	451 000	−601 000
Financial Income	48 000	53 000	38 000	25 000
Financial Costs	16 000	14 000	29 000	28 000
Financial Balance	32 000	39 000	9 000	−3 000
Dividends	0	0	0	0
Net Income	53 000	−393 000	359 000	−471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	87 000	62 000	0	17 000
Real Eastate	266 000	313 000	359 000	406 000
Machinery and Plant Facilities	0	9 000	23 000	37 000
Fixtures	73 000	130 000	172 000	183 000
Total Tangible Assets	358 000	499 000	629 000	728 000
Total Fiancial Fixed Assets	0	0	18 000	77 000
Total Fixed Assets	445 000	561 000	648 000	822 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	880 000	1 161 000	1 784 000	1 201 000
Total Current Assets	2 158 000	2 569 000	2 899 000	2 554 000
Total Assets	2 603 000	3 130 000	3 546 000	3 377 000
Total Equity	170 000	117 000	960 000	601 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	147 000	306 000	358 000
Creditors	599 000	452 000	370 000	442 000
Unpaid Taxes	797 000	832 000	707 000	709 000
Dividends	0	0	0	0
Other Current Debt	987 000	1 132 000	1 165 000	1 267 000
Total Current Debt	2 383 000	2 866 000	2 280 000	2 418 000
Total Equity and Debt	2 603 000	3 130 000	3 546 000	3 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,18 %	−335,9 %	37,4 %	−78,37 %
Debt-to-Equity Ratio	0,29	1,26	0,32	0,6
Operating Profit Margin	0,26 %	−4,2 %	3,48 %	−4,26 %
Current Ratio	0,91	0,9	1,27	1,06
Quick Ratio	0,91	0,9	1,27	1,06
Equity Ratio	0,07	0,04	0,27	0,18
Gross Profit Margin	99,9 %	99,31 %	99,39 %	99,75 %