AMTMANNSVINGEN FRISØR AS

4900 TVEDESTRAND

Finances

Share Ownership

Return on Equity

−12,96 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	899 000	893 000	1 610 000	2 419 000
Net Income	−14 000	10 000	4 000	183 000
Total Assets	290 000	302 000	288 000	680 000
Total Equity	108 000	121 000	112 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	899 000	893 000	1 610 000	2 419 000
Expenditure	912 000	882 000	1 605 000	2 186 000
Operating Profit	−14 000	13 000	5 000	234 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−14 000	12 000	5 000	234 000
Tax	0	3 000	1 000	51 000
Net Income	−14 000	10 000	4 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	52 000	58 000	64 000
Total Current Assets	243 000	250 000	230 000	616 000
Total Assets	290 000	302 000	288 000	680 000
Total Retained Equity	8 000	21 000	12 000	8 000
Total Equity	108 000	121 000	112 000	108 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	182 000	180 000	176 000	572 000
Total Equity and Debt	290 000	302 000	288 000	680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	899 000	893 000	1 593 000	2 419 000
Other Income	0	0	17 000	0
Revenue	899 000	893 000	1 610 000	2 419 000
Cost of Goods Sold	76 000	104 000	198 000	299 000
Salary Costs	529 000	494 000	1 122 000	1 553 000
Depreciation	5 000	6 000	6 000	7 000
Impairment	0	0	0	0
Expenditure	912 000	882 000	1 605 000	2 186 000
Operating Profit	−14 000	13 000	5 000	234 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−14 000	10 000	4 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	52 000	58 000	64 000
Total Tangible Assets	47 000	52 000	58 000	64 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	52 000	58 000	64 000
Stock	105 000	95 000	116 000	145 000
Total Investments	0	0	0	0
Cash, Bank	129 000	127 000	104 000	464 000
Total Current Assets	243 000	250 000	230 000	616 000
Total Assets	290 000	302 000	288 000	680 000
Total Equity	108 000	121 000	112 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	43 000	3 000	25 000
Unpaid Taxes	65 000	44 000	56 000	164 000
Dividends	0	0	0	0
Other Current Debt	92 000	90 000	116 000	152 000
Total Current Debt	182 000	180 000	176 000	572 000
Total Equity and Debt	290 000	302 000	288 000	680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,96 %	8,26 %	3,57 %	169,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,56 %	1,46 %	0,31 %	9,67 %
Current Ratio	1,34	1,39	1,31	1,08
Quick Ratio	3,16	2,94	3,83	1,44
Equity Ratio	0,37	0,4	0,39	0,16
Gross Profit Margin	91,55 %	88,35 %	87,7 %	87,64 %