TJUVTJERNHYTTA

3014 DRAMMEN

Finances

Share Ownership

Return on Equity

1,41 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	19 000	12 000	16 000
Net Income	1 000	6 000	−5 000	7 000
Total Assets	71 000	69 000	63 000	68 000
Total Equity	71 000	69 000	63 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	19 000	12 000	16 000
Expenditure	4 000	13 000	16 000	9 000
Operating Profit	1 000	6 000	−5 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	6 000	−5 000	7 000
Tax	0	0	0	0
Net Income	1 000	6 000	−5 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	54 000	54 000	54 000
Total Current Assets	17 000	16 000	10 000	15 000
Total Assets	71 000	69 000	63 000	68 000
Total Retained Equity	0	6 000	0	0
Total Equity	71 000	69 000	63 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	71 000	69 000	63 000	68 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 000	0	0
Other Income	5 000	15 000	12 000	16 000
Revenue	5 000	19 000	12 000	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	13 000	16 000	9 000
Operating Profit	1 000	6 000	−5 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	6 000	−5 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	54 000	54 000	54 000	54 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	54 000	54 000	54 000	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	54 000	54 000	54 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	16 000	10 000	15 000
Total Current Assets	17 000	16 000	10 000	15 000
Total Assets	71 000	69 000	63 000	68 000
Total Equity	71 000	69 000	63 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	71 000	69 000	63 000	68 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,41 %	8,7 %	−7,94 %	10,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20 %	31,58 %	−41,67 %	43,75 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %