NORSK MARCONI'S VELFERDSFOND

1383 ASKER

Finances

Share Ownership

Return on Equity

4,02 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	148 000	39 000	47 000	85 000
Net Income	69 000	−33 000	−13 000	30 000
Total Assets	1 716 000	1 648 000	1 681 000	1 693 000
Total Equity	1 716 000	1 648 000	1 681 000	1 693 000

Income (NOK)	2022	2021	2020	2019
Revenue	148 000	39 000	47 000	85 000
Expenditure	77 000	70 000	56 000	53 000
Operating Profit	71 000	−31 000	−9 000	32 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	4 000	2 000
Financial Balance	−2 000	−2 000	−4 000	−2 000
Earnings Before Tax	69 000	−33 000	−13 000	30 000
Tax	0	0	0	0
Net Income	69 000	−33 000	−13 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	230 000	230 000	230 000	230 000
Total Current Assets	1 486 000	1 417 000	1 450 000	1 463 000
Total Assets	1 716 000	1 648 000	1 681 000	1 693 000
Total Retained Equity	0	0	0	0
Total Equity	1 716 000	1 648 000	1 681 000	1 693 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 716 000	1 648 000	1 681 000	1 693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	148 000	39 000	47 000	85 000
Revenue	148 000	39 000	47 000	85 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	70 000	56 000	53 000
Operating Profit	71 000	−31 000	−9 000	32 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	4 000	2 000
Financial Balance	−2 000	−2 000	−4 000	−2 000
Dividends	0	0	0	0
Net Income	69 000	−33 000	−13 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	230 000	230 000	230 000	230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	230 000	230 000	230 000	230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	230 000	230 000	230 000	230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 486 000	1 417 000	1 450 000	1 463 000
Total Current Assets	1 486 000	1 417 000	1 450 000	1 463 000
Total Assets	1 716 000	1 648 000	1 681 000	1 693 000
Total Equity	1 716 000	1 648 000	1 681 000	1 693 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 716 000	1 648 000	1 681 000	1 693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,02 %	−2 %	−0,77 %	1,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,97 %	−79,49 %	−19,15 %	37,65 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %