BEIT SCANDINAVIA

4700 VENNESLA

Finances

Share Ownership

Return on Equity

2,14 %

Current Ratio

75,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	277 000	76 000	180 000	425 000
Net Income	16 000	−128 000	−271 000	182 000
Total Assets	757 000	740 000	872 000	1 274 000
Total Equity	747 000	740 000	868 000	1 251 000

Income (NOK)	2022	2021	2020	2019
Revenue	277 000	76 000	180 000	425 000
Expenditure	260 000	203 000	446 000	249 000
Operating Profit	17 000	−127 000	−266 000	176 000
Financial Income	0	0	4 000	6 000
Financial Costs	2 000	1 000	9 000	1 000
Financial Balance	−2 000	−1 000	−5 000	5 000
Earnings Before Tax	16 000	−128 000	−271 000	182 000
Tax	0	0	0	0
Net Income	16 000	−128 000	−271 000	182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	757 000	740 000	872 000	1 274 000
Total Assets	757 000	740 000	872 000	1 274 000
Total Retained Equity	697 000	690 000	818 000	1 201 000
Total Equity	747 000	740 000	868 000	1 251 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	0	4 000	23 000
Total Equity and Debt	757 000	740 000	872 000	1 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	76 000	180 000	425 000
Other Income	277 000	0	0	0
Revenue	277 000	76 000	180 000	425 000
Cost of Goods Sold	0	0	0	0
Salary Costs	35 000	30 000	35 000	70 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	260 000	203 000	446 000	249 000
Operating Profit	17 000	−127 000	−266 000	176 000
Financial Income	0	0	4 000	6 000
Financial Costs	2 000	1 000	9 000	1 000
Financial Balance	−2 000	−1 000	−5 000	5 000
Dividends	0	0	0	0
Net Income	16 000	−128 000	−271 000	182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	746 000	740 000	872 000	1 256 000
Total Current Assets	757 000	740 000	872 000	1 274 000
Total Assets	757 000	740 000	872 000	1 274 000
Total Equity	747 000	740 000	868 000	1 251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	4 000	23 000
Total Current Debt	10 000	0	4 000	23 000
Total Equity and Debt	757 000	740 000	872 000	1 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,14 %	−17,3 %	−31,22 %	14,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,14 %	−167,11 %	−147,78 %	41,41 %
Current Ratio	75,7	-	218	55,39
Quick Ratio	75,7	-	218	55,39
Equity Ratio	0,99	1	1	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %