LØITEN BRÆNDERI AS

2340 LØTEN

Finances

Return on Equity

0 %

Current Ratio

58,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	10 000	0	0
Net Income	0	8 000	−1 000	−1 000
Total Assets	117 000	117 000	107 000	108 000
Total Equity	115 000	115 000	107 000	108 000

Income (NOK)	2021	2020	2019
Revenue	10 000	0	0
Expenditure	0	1 000	2 000
Operating Profit	9 000	−1 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	10 000	−1 000	−1 000
Tax	1 000	0	0
Net Income	8 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	117 000	117 000	107 000	108 000
Total Assets	117 000	117 000	107 000	108 000
Total Retained Equity	13 000	13 000	5 000	6 000
Total Equity	115 000	115 000	107 000	108 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	0	0
Total Equity and Debt	117 000	117 000	107 000	108 000

Cash flow (NOK)	2021	2020	2019
Sales Income	10 000	0	0
Other Income	0	0	0
Revenue	10 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	1 000	2 000
Operating Profit	9 000	−1 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	8 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	117 000	107 000	108 000
Total Current Assets	117 000	117 000	107 000	108 000
Total Assets	117 000	117 000	107 000	108 000
Total Equity	115 000	115 000	107 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	2 000	2 000	0	0
Total Equity and Debt	117 000	117 000	107 000	108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	6,96 %	−0,93 %	−0,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	90 %	-	-
Current Ratio	58,5	58,5	-	-
Quick Ratio	58,5	58,5	-	-
Equity Ratio	0,98	0,98	1	1
Gross Profit Margin	-	100 %	-	-