HAIR FASHION AS

6018 ÅLESUND

Finances

Share Ownership

Return on Equity

405,06 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 441 000	7 135 000	7 272 000	7 552 000
Net Income	640 000	682 000	922 000	849 000
Total Assets	2 261 000	2 253 000	2 466 000	2 408 000
Total Equity	158 000	118 000	136 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 441 000	7 135 000	7 272 000	7 552 000
Expenditure	6 622 000	6 258 000	6 091 000	6 463 000
Operating Profit	819 000	876 000	1 180 000	1 088 000
Financial Income	3 000	0	3 000	5 000
Financial Costs	1 000	0	0	1 000
Financial Balance	2 000	0	3 000	4 000
Earnings Before Tax	822 000	876 000	1 182 000	1 091 000
Tax	182 000	194 000	260 000	242 000
Net Income	640 000	682 000	922 000	849 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	15 000	34 000	51 000
Total Current Assets	2 256 000	2 238 000	2 432 000	2 357 000
Total Assets	2 261 000	2 253 000	2 466 000	2 408 000
Total Retained Equity	58 000	18 000	36 000	14 000
Total Equity	158 000	118 000	136 000	114 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 104 000	2 135 000	2 330 000	2 293 000
Total Equity and Debt	2 261 000	2 253 000	2 466 000	2 408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 441 000	7 146 000	7 207 000	7 552 000
Other Income	0	−12 000	64 000	0
Revenue	7 441 000	7 135 000	7 272 000	7 552 000
Cost of Goods Sold	913 000	949 000	1 059 000	1 238 000
Salary Costs	4 747 000	4 508 000	4 217 000	4 390 000
Depreciation	10 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	6 622 000	6 258 000	6 091 000	6 463 000
Operating Profit	819 000	876 000	1 180 000	1 088 000
Financial Income	3 000	0	3 000	5 000
Financial Costs	1 000	0	0	1 000
Financial Balance	2 000	0	3 000	4 000
Dividends	600 000	700 000	900 000	0
Net Income	640 000	682 000	922 000	849 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	5 000	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	30 000	50 000
Total Tangible Assets	0	10 000	30 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	15 000	34 000	51 000
Stock	457 000	384 000	367 000	359 000
Total Investments	0	0	0	0
Cash, Bank	1 746 000	1 835 000	2 033 000	1 959 000
Total Current Assets	2 256 000	2 238 000	2 432 000	2 357 000
Total Assets	2 261 000	2 253 000	2 466 000	2 408 000
Total Equity	158 000	118 000	136 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	164 000	75 000	129 000	126 000
Unpaid Taxes	617 000	663 000	567 000	574 000
Dividends	600 000	700 000	900 000	0
Other Current Debt	540 000	502 000	471 000	494 000
Total Current Debt	2 104 000	2 135 000	2 330 000	2 293 000
Total Equity and Debt	2 261 000	2 253 000	2 466 000	2 408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	405,06 %	577,97 %	677,94 %	744,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,01 %	12,28 %	16,23 %	14,41 %
Current Ratio	1,07	1,05	1,04	1,03
Quick Ratio	1,37	1,28	1,24	1,22
Equity Ratio	0,07	0,05	0,06	0,05
Gross Profit Margin	87,73 %	86,7 %	85,44 %	83,61 %